| Revenue | NOK 19,8M | +4% |
| EBITDA | NOK 613K | -36% |
| Net profit | NOK -40K | -123% |
| Total assets | NOK 11,2M | -3% |
| Equity | NOK 4,7M | +0% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 086 | 11 093 | 11 615 | 11 975 | 13 685 | 14 239 | 14 632 | 13 705 | 14 592 | 16 939 | 18 208 | 18 545 | 18 948 | 19 770 |
| Staff expenses | −1 319 | −1 468 | −1 537 | −1 468 | −1 645 | −1 782 | −1 867 | −1 866 | −1 938 | −1 999 | −2 078 | −1 833 | −1 981 | −2 229 |
| EBITDA | 610 | 466 | 470 | 582 | 956 | 958 | 722 | 527 | 642 | 579 | 733 | 1 058 | 962 | 613 |
| Depreciation & amort. | −222 | −243 | −236 | −325 | −207 | −227 | −298 | −298 | −177 | −164 | −453 | −639 | −561 | −605 |
| EBIT | 388 | 223 | 234 | 256 | 749 | 731 | 424 | 229 | 465 | 415 | 280 | 419 | 401 | 8 |
| Net financials | −86 | −98 | −76 | −62 | −39 | −43 | −16 | −1 | 12 | 30 | −40 | −63 | −106 | −15 |
| Profit before tax | 302 | 125 | 157 | 194 | 709 | 688 | 408 | 227 | 477 | 445 | 240 | 356 | 295 | −7 |
| Tax | 81 | 47 | 63 | 109 | 217 | 168 | 139 | 104 | 130 | 94 | 37 | 131 | 116 | 33 |
| Net profit | 221 | 78 | 94 | 85 | 493 | 521 | 270 | 123 | 346 | 351 | 203 | 225 | 179 | −40 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 763 | 7 580 | 8 485 | 7 718 | 8 174 | 8 680 | 8 391 | 9 068 | 8 231 | 8 476 | 11 339 | 11 146 | 11 489 | 11 158 |
| Equity | 1 758 | 1 837 | 1 931 | 2 017 | 2 509 | 3 030 | 3 300 | 3 426 | 3 777 | 4 132 | 4 340 | 4 567 | 4 748 | 4 728 |
| Long-term debt | −76 | 5 198 | 5 108 | 4 737 | 4 653 | 4 497 | 4 288 | 3 959 | 3 765 | 3 626 | 5 782 | 5 670 | 5 539 | 5 086 |
| Short-term debt | 514 | 469 | 1 370 | 888 | 935 | 1 113 | 764 | 1 643 | 689 | 719 | 1 217 | 909 | 1 201 | 1 345 |
| Total debt | 5 930 | 5 667 | 6 478 | 5 626 | 5 588 | 5 610 | 5 051 | 5 602 | 4 454 | 4 345 | 6 999 | 6 579 | 6 741 | 6 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AJ Deputy Member | Deputy Member | 2025 | — | — |
BL Deputy Member | Deputy Member | 2025 | — | — |
KJ Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JO Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ben-Harry Vang Johansen | Chief Executive Officer | 0 companies |
| Arne Johan Mannvik | Deputy Member | 0 companies |
| Børge Lorentzsen | Deputy Member | 0 companies |
| Kate Janett Rølvåg | Deputy Member | 0 companies |
| Mette Sundfær | Deputy Member | 0 companies |
| Synne Thoresen Nymo | Chief Executive Officer | 0 companies |
| Janne Oddbjørg Bernhardsen | Deputy Member | 0 companies |
| Elisabeth Nyheim Austad | Deputy Chairman | 0 companies |
| Geir Ove Aaker | Chairman | 0 companies |
| Mathias Titternes Nor | Chairman | 0 companies |
| Silje Iren Fagervik Holmen | Board of Directors | 0 companies |
| Sverre Holgeir Hansen | Deputy Chairman | 0 companies |
| Ole Dag Salomonsen | Board of Directors | 0 companies |
| Lill Tove Vang Abs | Board of Directors | 0 companies |
| Trine Sørvik Myrstad | Deputy Chairman | 0 companies |
| Børge Lorentzen | Board of Directors | 0 companies |
| Christina Waade Seltveit | Board of Directors | 0 companies |