| Revenue | NOK 18,9M | +42% |
| EBITDA | NOK -6,8M | +21% |
| Net profit | NOK -9,3M | +2% |
| Total assets | NOK 28,3M | +32% |
| Equity | NOK -23,1M | -68% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 915 | 8 183 | 8 411 | 9 020 | 9 535 | 12 667 | 10 694 | 10 691 | 11 104 | 13 342 | 18 909 |
| Staff expenses | −725 | −768 | −807 | −611 | −338 | −370 | −375 | −334 | −385 | −424 | −377 |
| EBITDA | 2 029 | 2 162 | −220 | −1 295 | −8 201 | 833 | −1 263 | −1 493 | 1 571 | −8 617 | −6 847 |
| Depreciation & amort. | −12 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 017 | 2 157 | −220 | −1 295 | −8 201 | 833 | −1 263 | −1 493 | 1 571 | −8 617 | −6 847 |
| Net financials | −350 | −311 | −348 | −336 | −276 | −405 | −392 | −313 | −467 | −904 | −2 491 |
| Profit before tax | 1 667 | 1 846 | −568 | −1 631 | −8 477 | 429 | −1 654 | −1 806 | 1 105 | −9 521 | −9 339 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 667 | 1 846 | −568 | −1 631 | −8 477 | 429 | −1 654 | −1 806 | 1 105 | −9 521 | −9 339 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 289 | 33 949 | 31 515 | 28 929 | 19 098 | 25 665 | 22 757 | 19 987 | 20 439 | 21 445 | 28 345 |
| Equity | 6 567 | 8 413 | 7 845 | 6 213 | −2 263 | −1 835 | −3 489 | −5 295 | −4 191 | −13 712 | −23 050 |
| Long-term debt | 14 257 | 25 057 | 23 198 | 21 340 | 19 482 | 27 302 | 26 056 | 24 809 | 23 994 | 29 581 | 49 797 |
| Short-term debt | 465 | 480 | 472 | 1 376 | 1 880 | 198 | 190 | 473 | 636 | 5 576 | 1 599 |
| Total debt | 14 722 | 25 536 | 23 670 | 22 716 | 21 361 | 27 499 | 26 246 | 25 282 | 24 630 | 35 157 | 51 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WM Deputy Member | Deputy Member | 2023 | — | — |
AN Deputy Member | Deputy Member | 2023 | — | — |
ES Deputy Member | Deputy Member | 2025 | — | — |
TH Deputy Member | Deputy Member | 2021 | — | — |
CG Deputy Member | Deputy Member | 2020 | — | — |
IW Deputy Member | Deputy Member | 2023 | — | — |
KB Deputy Member | Deputy Member | 2020 | — | — |
BA Deputy Member | Deputy Member | 2023 | — | — |
GZ Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Marie Valdal | Deputy Member | 0 companies |
| Anders Nielsen | Deputy Member | 0 companies |
| Emilie Storm Stiland | Deputy Member | 0 companies |
| Trond Håvard Gamst | Deputy Member | 0 companies |
| Christina Gabrielsen Helgesen | Deputy Member | 0 companies |
| Ingeborg Wille | Deputy Member | 0 companies |
| Kjersti Børsum | Deputy Member | 0 companies |
| Birgit Alise Meyer | Deputy Member | 0 companies |
| Gunvor Zivanic | Deputy Member | 0 companies |
| Trine Grønn | Board of Directors | 0 companies |
| Bent-Øivind Blichfeldt | Chairman | 0 companies |
| Henning Ulf Hverven | Board of Directors | 0 companies |
| Kerstin Woxen | Board of Directors | 0 companies |
| Aleksander Johnsen Felløy | Board of Directors | 0 companies |
| Jonas Brithén | Board of Directors | 0 companies |
| Gry Lundiin | Board of Directors | 0 companies |
| Øystein Edvin Berg | Chairman | 0 companies |
| Mona Østerby | Board of Directors | 0 companies |
| Wieger Simon Kok | Board of Directors | 0 companies |
| Vidar Andersen | Board of Directors | 0 companies |
| Kjetil Midtskog Anzjøn | Board of Directors | 0 companies |
| Marius Sandvik Helland | Board of Directors | 0 companies |