| Revenue | NOK 600K | -7% |
| EBITDA | NOK 164K | -33% |
| Net profit | NOK 109K | -43% |
| Total assets | NOK 1,9M | +3% |
| Equity | NOK 1,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 307 | 328 | 344 | 324 | 358 | 380 | 453 | 464 | 517 | 562 | 568 | 523 | 443 | 462 | 644 | 600 |
| Staff expenses | −22 | −18 | −15 | −13 | −18 | −30 | −21 | −9 | −12 | −11 | −16 | −15 | −47 | 4 | −51 | −100 | −90 |
| EBITDA | 80 | 79 | 163 | 136 | 162 | 109 | 128 | 280 | 233 | 187 | 352 | 285 | 338 | 7 | −4 | 247 | 164 |
| Depreciation & amort. | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 | −56 |
| EBIT | 24 | 23 | 108 | 80 | 107 | 53 | 73 | 224 | 177 | 131 | 297 | 229 | 283 | −49 | −60 | 191 | 109 |
| Net financials | −68 | −67 | −59 | −53 | 0 | −37 | −46 | −27 | −19 | −16 | −10 | −6 | −4 | 1 | 0 | −0 | 0 |
| Profit before tax | −44 | −44 | 48 | 27 | 62 | 16 | 27 | 198 | 158 | 115 | 287 | 223 | 279 | −48 | −60 | 191 | 109 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | −44 | 48 | 27 | 62 | 16 | 27 | 198 | 158 | 115 | 287 | 223 | 279 | −48 | −60 | 191 | 109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 319 | 1 994 | 2 022 | 1 813 | 1 669 | 1 490 | 1 516 | 1 450 | 1 455 | 1 480 | 1 600 | 1 533 | 1 806 | 1 754 | 1 690 | 1 893 | 1 950 |
| Equity | 323 | 280 | 328 | 355 | 417 | 433 | 460 | 658 | 816 | 931 | 1 217 | 1 440 | 1 719 | 1 671 | 1 612 | 1 802 | 1 911 |
| Long-term debt | 0 | 1 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 15 | 179 | 147 | 54 | 83 | 38 | 39 | 44 | 114 | 110 | 42 | 86 | 82 | 79 | 90 | 39 |
| Total debt | 1 996 | 1 714 | 1 694 | 1 458 | 1 253 | 1 057 | 1 056 | 793 | 640 | 549 | 382 | 93 | 86 | 82 | 79 | 90 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
MM Deputy Member | Deputy Member | 2024 | — | — |
KV Deputy Member | Deputy Member | 2024 | — | — |
KW Deputy Member | Deputy Member | 2024 | — | — |
CD Deputy Member | Deputy Member | 2022 | — | — |
KK Deputy Member | Deputy Member | 2022 | — | — |
MW Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Toril Weel Kristiansen | Deputy Member | 0 companies |
| Morten Skovly | Deputy Member | 0 companies |
| Marianne Marny Borge Brogård | Deputy Member | 0 companies |
| Kristoffer Vindenes | Deputy Member | 0 companies |
| Kent Wigardt | Deputy Member | 0 companies |
| Claudia Denisa Lezeu | Deputy Member | 0 companies |
| Knut Kristiansen | Deputy Member | 0 companies |
| Morten Wold | Contact Person | 0 companies |
| Beate Henæs | Board of Directors | 0 companies |
| Anette Brogård Antonsen | Deputy Chairman | 0 companies |
| Tarald Amundsrud | Board of Directors | 0 companies |
| Glenn Håkon Melby | Board of Directors | 0 companies |
| Elisabeth Krathe Steve | Board of Directors | 0 companies |
| Lars Thomas Utne | Board of Directors | 0 companies |
| Ola Kristen Rusaanes | Chairman | 0 companies |