| Revenue | NOK 1,6M | +30% |
| EBITDA | NOK 649K | +107% |
| Net profit | NOK -47K | +100% |
| Total assets | NOK 2,6M | -23% |
| Equity | NOK -10,3M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 675 | 742 | 782 | 824 | 823 | 884 | 973 | 1 027 | 1 251 | 1 622 |
| Staff expenses | −34 | −34 | −34 | −38 | −38 | −41 | −40 | −41 | −41 | −46 | −46 |
| EBITDA | 105 | 140 | −572 | 137 | 162 | 109 | 113 | −316 | 132 | −9 665 | 649 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 105 | 140 | −572 | 137 | 162 | 109 | 113 | −316 | 132 | −9 665 | 649 |
| Net financials | −40 | −37 | −44 | −44 | −42 | −44 | −36 | −31 | −61 | −276 | −696 |
| Profit before tax | 65 | 103 | −615 | 93 | 120 | 65 | 76 | −346 | 72 | −9 941 | −47 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 65 | 103 | −615 | 93 | 120 | 65 | 76 | −346 | 72 | −9 941 | −47 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 636 | 1 715 | 1 764 | 1 841 | 1 821 | 1 884 | 1 803 | 1 788 | 2 101 | 3 398 | 2 613 |
| Equity | 88 | 191 | −424 | −331 | −211 | −146 | −69 | −415 | −344 | −10 285 | −10 332 |
| Long-term debt | 1 508 | 1 479 | 2 146 | 2 071 | 1 994 | 1 917 | 1 834 | 1 748 | 2 415 | 12 836 | 12 841 |
| Short-term debt | 41 | 45 | 42 | 101 | 38 | 113 | 37 | 455 | 29 | 847 | 105 |
| Total debt | 1 548 | 1 524 | 2 188 | 2 172 | 2 032 | 2 030 | 1 872 | 2 203 | 2 444 | 13 683 | 12 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2020 | — | — |
KV Deputy Member | Deputy Member | 2024 | — | — |
GD Deputy Member | Deputy Member | 2024 | — | — |
JL Deputy Member | Deputy Member | 2022 | — | — |
HH Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Nymoen Skjærbæk | Deputy Member | 0 companies |
| Kjerstin Vadet Stensløkken | Deputy Member | 0 companies |
| Gard Danielsen | Deputy Member | 0 companies |
| Jonny Lars Lennart Andersson | Deputy Member | 0 companies |
| Håkon Helgesen | Deputy Member | 0 companies |
| John Eigil Johansen | Chairman | 0 companies |
| Knut Are Sagerud | Chairman | 0 companies |
| Jens Petter Madsbu | Board of Directors | 0 companies |
| Morten Vålbekk | Board of Directors | 0 companies |
| Kjell Petter Olsen | Board of Directors | 0 companies |