| Revenue | NOK 2,2M | +5% |
| EBITDA | NOK 709K | +141% |
| Net profit | NOK 277K | +509% |
| Total assets | NOK 1,3M | +16% |
| Equity | NOK -6,5M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 966 | 0 | 0 | 1 008 | 1 056 | 1 104 | 1 104 | 1 152 | 1 632 | 1 752 | 1 896 | 2 016 | 2 112 | 2 208 |
| Staff expenses | −26 | −0 | −0 | −138 | −113 | −116 | −71 | −47 | −102 | −113 | −58 | −66 | −82 | −117 |
| EBITDA | 222 | 0 | 0 | −303 | 131 | 65 | 209 | 154 | −4 221 | −3 125 | 581 | 864 | 294 | 709 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −8 | −8 |
| EBIT | 222 | 0 | 0 | −303 | 131 | 65 | 209 | 154 | −4 221 | −3 125 | 581 | 857 | 286 | 701 |
| Net financials | 9 | 0 | 0 | 29 | 27 | −21 | 20 | 18 | 132 | 175 | 159 | 225 | 354 | 424 |
| Profit before tax | 231 | 0 | 0 | −303 | 131 | 45 | 293 | 184 | −4 191 | −3 052 | 617 | 892 | 320 | 721 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 213 | 0 | 0 | −332 | 104 | 45 | 189 | 136 | −4 353 | −3 300 | 422 | 632 | −68 | 277 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 234 | — | — | 1 093 | 1 099 | 1 092 | 1 334 | 1 430 | 4 452 | 931 | 983 | 1 382 | 1 106 | 1 282 |
| Equity | 23 | — | — | −572 | −468 | −433 | −235 | −99 | −4 452 | −7 752 | −7 330 | −6 698 | −6 765 | −6 488 |
| Long-term debt | 1 120 | 0 | 0 | 1 559 | 1 518 | 1 474 | 1 429 | 1 383 | 8 831 | 8 568 | 8 291 | 8 038 | 7 827 | 7 631 |
| Short-term debt | 90 | 0 | 0 | 106 | 49 | 51 | 140 | 146 | 73 | 115 | 22 | 41 | 44 | 140 |
| Total debt | 1 211 | 0 | 0 | 1 665 | 1 567 | 1 525 | 1 569 | 1 529 | 8 904 | 8 683 | 8 313 | 8 080 | 7 871 | 7 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Deputy Member | Deputy Member | 2023 | — | — |
BL Contact Person | Contact Person | 2014 | — | — |
EF Deputy Member | Deputy Member | 2024 | — | — |
SI Deputy Member | Deputy Member | 2022 | — | — |
RF Deputy Member | Deputy Member | 2020 | — | — |
HH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Pedersen | Deputy Member | 0 companies |
| Bente Lia | Contact Person | 0 companies |
| Erik Frogner | Deputy Member | 0 companies |
| Svein Ingar Johansen-Lunde | Deputy Member | 0 companies |
| Ragni Frogner | Deputy Member | 0 companies |
| Hanna Haugen Barlindhaug | Deputy Member | 0 companies |
| Per Inge Myrann | Chairman | 0 companies |
| Andrine Øvstetun | Board of Directors | 0 companies |
| Mai Britt Gurigard Bråthen | Board of Directors | 0 companies |
| Teresa Feliu Villarroel | Board of Directors | 0 companies |
| Sonja Beate Reberg | Chairman | 0 companies |