| Revenue | NOK 23,3M | +6% |
| EBITDA | NOK 453K | -61% |
| Net profit | NOK 109K | -79% |
| Total assets | NOK 7,4M | +4% |
| Equity | NOK 1,4M | +5% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 978 | 19 277 | 0 | 0 | 14 118 | 12 120 | 6 343 | 7 437 | 7 766 | 7 098 | 8 699 | 10 551 | 3 139 | 5 488 | 13 529 | 22 075 | 23 302 |
| Staff expenses | −0 | −4 151 | −4 714 | −0 | −0 | −3 248 | −1 704 | −422 | −344 | −439 | −446 | −489 | −514 | −314 | −789 | −1 833 | −1 828 | −2 055 |
| EBITDA | 0 | 2 184 | 659 | 0 | 0 | −109 | 2 198 | 589 | 502 | 410 | 527 | 204 | 2 668 | −275 | −367 | 96 | 1 170 | 453 |
| Depreciation & amort. | −0 | −792 | −859 | −0 | −0 | −603 | −528 | −74 | −70 | −70 | −32 | −19 | −11 | −4 | −96 | −245 | −121 | −115 |
| EBIT | 0 | 1 392 | −201 | 0 | 0 | −712 | 1 670 | 515 | 432 | 341 | 494 | 184 | 2 656 | −279 | −463 | −149 | 1 049 | 338 |
| Net financials | 0 | −234 | −187 | 0 | 0 | −10 | −186 | −89 | −94 | −96 | −105 | −88 | 1 038 | −1 | −46 | −121 | −384 | −198 |
| Profit before tax | 0 | 1 159 | −388 | 0 | 0 | −722 | 1 483 | 426 | 338 | 244 | 390 | 96 | 3 694 | −280 | −509 | −270 | 665 | 140 |
| Tax | −0 | 299 | −65 | −0 | −0 | −0 | 98 | 110 | 91 | 59 | 92 | 21 | 581 | −86 | −97 | −57 | 147 | 32 |
| Net profit | 0 | 860 | −323 | 0 | 0 | −722 | 1 386 | 316 | 247 | 185 | 298 | 75 | 3 113 | −193 | −412 | −213 | 518 | 109 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 438 | 8 511 | — | — | 6 046 | 6 360 | 5 466 | 5 310 | 5 201 | 5 507 | 4 942 | 6 828 | 998 | 4 660 | 4 885 | 7 148 | 7 426 |
| Equity | — | 2 945 | 2 619 | — | — | 2 702 | 2 706 | 2 865 | 2 955 | 2 983 | 3 124 | 3 042 | 355 | 162 | 250 | 787 | 1 305 | 1 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 858 | 1 809 | 1 772 | 1 492 | 1 315 | 1 153 | 938 | 0 | 455 | 1 470 | 1 152 | 954 | 701 |
| Short-term debt | 0 | 3 486 | 4 315 | 0 | 0 | 1 486 | 1 845 | 830 | 863 | 903 | 1 230 | 963 | 6 473 | 382 | 2 940 | 2 946 | 4 889 | 5 357 |
| Total debt | 0 | 3 486 | 4 315 | 0 | 0 | 3 344 | 3 654 | 2 601 | 2 354 | 2 218 | 2 383 | 1 900 | 6 473 | 837 | 4 410 | 4 098 | 5 843 | 6 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jajo Tek As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Andreas Monsen Johansen | Chief Executive Officer | 0 companies |
| Olav Austlid | Board of Directors | 0 companies |
| Ole Christian Smidesang | Board of Directors | 0 companies |
| Knut Sveen | Board of Directors | 0 companies |
| Jan Erik Johansen | Chairman | 0 companies |