| Revenue | NOK 8,2M | +20% |
| EBITDA | NOK 1,8M | +25% |
| Net profit | NOK 1,2M | +26% |
| Total assets | NOK 6,9M | +14% |
| Equity | NOK 5,1M | +30% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 629 | 1 905 | 2 324 | 2 508 | 2 523 | 2 648 | 2 918 | 3 450 | 4 020 | 4 130 | 4 106 | 4 234 | 2 805 | 2 973 | 5 320 | 6 820 | 8 205 |
| Staff expenses | −525 | −530 | −632 | −1 010 | −1 057 | −1 339 | −1 220 | −1 191 | −1 458 | −1 325 | −2 088 | −2 121 | −953 | −643 | −1 316 | −1 870 | −2 474 |
| EBITDA | 293 | 561 | 563 | 561 | 808 | −120 | 327 | 401 | 553 | 285 | 5 | 376 | 617 | 341 | 1 841 | 1 424 | 1 784 |
| Depreciation & amort. | −215 | −201 | −200 | −220 | −240 | −281 | −267 | −260 | −240 | −263 | −296 | −278 | −300 | −294 | −304 | −237 | −257 |
| EBIT | 78 | 360 | 364 | 341 | 568 | −401 | 60 | 140 | 313 | 22 | −291 | 98 | 317 | 47 | 1 537 | 1 187 | 1 527 |
| Net financials | −130 | −95 | −84 | −46 | −34 | −35 | −52 | −46 | −41 | −43 | −37 | −51 | −45 | −42 | −39 | −23 | −41 |
| Profit before tax | −52 | 265 | 280 | 295 | 534 | −436 | 8 | 94 | 272 | −22 | −328 | 46 | 272 | 5 | 1 498 | 1 164 | 1 486 |
| Tax | −44 | 27 | 1 | 38 | 106 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 68 | 230 | 313 |
| Net profit | −8 | 238 | 279 | 257 | 429 | −436 | 8 | 94 | 272 | −22 | −328 | 46 | 272 | 5 | 1 429 | 933 | 1 174 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 196 | 2 088 | 2 128 | 2 273 | 2 460 | 2 339 | 2 908 | 2 779 | 3 320 | 3 299 | 2 776 | 3 198 | 3 240 | 3 596 | 4 630 | 6 020 | 6 878 |
| Equity | 442 | 680 | 958 | 1 215 | 1 644 | 1 208 | 1 217 | 1 310 | 1 583 | 1 561 | 1 233 | 1 279 | 1 551 | 1 555 | 2 985 | 3 918 | 5 092 |
| Long-term debt | 1 048 | 942 | 690 | 460 | 230 | 450 | 923 | 820 | 718 | 615 | 513 | 1 010 | 909 | 808 | 707 | 990 | 818 |
| Short-term debt | 707 | 466 | 479 | 597 | 586 | 681 | 769 | 649 | 1 020 | 1 123 | 1 031 | 909 | 780 | 1 233 | 938 | 1 113 | 969 |
| Total debt | 1 755 | 1 409 | 1 169 | 1 057 | 816 | 1 131 | 1 691 | 1 469 | 1 737 | 1 738 | 1 543 | 1 919 | 1 689 | 2 041 | 1 645 | 2 102 | 1 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Grethe Graner | Deputy Member | 0 companies |
| Steinar Johan Larsen | Chairman | 0 companies |