| Revenue | NOK 274K | -14% |
| EBITDA | NOK 69K | +206% |
| Net profit | NOK 23K | +483% |
| Total assets | NOK 595K | +6% |
| Equity | NOK 418K | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 477 | 2 758 | 2 556 | 3 796 | 2 485 | 2 411 | 2 685 | 1 848 | 238 | 199 | 175 | 109 | 119 | 141 | 227 | 319 | 274 |
| Staff expenses | −0 | −563 | −464 | −516 | −686 | −623 | −646 | −659 | −272 | −1 | −3 | −3 | 108 | −1 | −4 | −2 | −0 | −0 |
| EBITDA | 0 | 1 049 | −57 | −113 | 859 | −175 | −207 | 60 | 495 | −112 | −78 | −128 | −42 | −83 | −18 | −32 | 23 | 69 |
| Depreciation & amort. | −0 | −171 | −164 | −149 | −112 | −121 | −80 | −74 | −86 | −97 | −40 | −40 | −56 | −69 | −64 | −69 | −30 | −40 |
| EBIT | 0 | 879 | −222 | −262 | 747 | −297 | −287 | −14 | 408 | −209 | −118 | −168 | −98 | −152 | −82 | −101 | −8 | 29 |
| Net financials | 0 | −45 | −47 | −17 | −18 | −11 | −3 | −12 | −2 | −0 | 0 | 0 | −1 | 0 | −1 | 0 | 0 | 0 |
| Profit before tax | 0 | 834 | −269 | −279 | 729 | −307 | −290 | −26 | 406 | −209 | −118 | −168 | −99 | −152 | −83 | −101 | −8 | 29 |
| Tax | −0 | 234 | −75 | −79 | 204 | −86 | −89 | −7 | 87 | −62 | −36 | −45 | −22 | −33 | −18 | −22 | −2 | 6 |
| Net profit | 0 | 601 | −194 | −201 | 525 | −221 | −201 | −19 | 319 | −148 | −82 | −123 | −77 | −118 | −65 | −79 | −6 | 23 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 342 | 2 258 | 1 902 | 2 519 | 2 223 | 1 991 | 2 021 | 1 668 | 1 297 | 1 184 | 1 024 | 792 | 641 | 552 | 587 | 561 | 595 |
| Equity | — | 1 085 | 890 | 690 | 1 215 | 993 | 792 | 773 | 1 092 | 945 | 863 | 740 | 663 | 545 | 480 | 401 | 395 | 418 |
| Long-term debt | 0 | 936 | 896 | 814 | 1 032 | 954 | 866 | 867 | 281 | 219 | 184 | 139 | 118 | 84 | 66 | 144 | 142 | 149 |
| Short-term debt | 0 | 321 | 472 | 398 | 272 | 275 | 333 | 380 | 294 | 133 | 137 | 145 | 11 | 11 | 6 | 42 | 24 | 28 |
| Total debt | 0 | 1 258 | 1 368 | 1 213 | 1 304 | 1 230 | 1 199 | 1 248 | 575 | 352 | 321 | 284 | 129 | 96 | 72 | 185 | 166 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Magne Eikemo | Deputy Member | 0 companies |
| Sigmund Reidar Eikemo | Chairman | 0 companies |