| Revenue | NOK 41,5M | +5% |
| EBITDA | NOK 7,9M | -61% |
| Net profit | NOK 680K | -95% |
| Total assets | NOK 103,5M | +0% |
| Equity | NOK 11M | +7% |
| Employees | 47 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 083 | 29 579 | 33 482 | 35 322 | 34 324 | 36 407 | 36 626 | 38 623 | 35 999 | 36 118 | 34 975 | 39 460 | 41 504 |
| Staff expenses | −9 513 | −9 853 | −10 669 | −12 122 | −13 737 | −14 710 | −15 352 | −15 636 | −14 755 | −15 341 | −14 515 | −14 075 | −15 771 |
| EBITDA | 3 688 | 5 967 | 4 325 | 5 614 | 5 814 | 5 742 | 5 190 | 6 683 | 6 322 | 3 874 | −518 | 20 404 | 7 891 |
| Depreciation & amort. | −1 907 | −2 914 | −2 994 | −3 092 | −3 129 | −2 993 | −3 004 | −3 016 | −3 320 | −2 507 | −2 259 | −1 733 | −1 708 |
| EBIT | 1 782 | 3 053 | 1 331 | 2 522 | 2 685 | 2 749 | 2 186 | 3 667 | 3 002 | 1 367 | −2 777 | 18 671 | 6 183 |
| Net financials | −3 838 | −4 682 | −7 978 | −2 598 | −1 984 | −1 993 | −1 980 | −2 184 | −1 774 | −1 456 | −2 413 | −4 233 | −4 853 |
| Profit before tax | −2 056 | −1 629 | −6 647 | −76 | 701 | 756 | 206 | 1 482 | 1 228 | −89 | −5 190 | 14 438 | 1 330 |
| Tax | 485 | 161 | 704 | −1 300 | 127 | 314 | 244 | 382 | 376 | 331 | 94 | 334 | 650 |
| Net profit | −2 541 | −1 790 | −7 351 | 1 225 | 574 | 442 | −38 | 1 100 | 852 | −420 | −5 284 | 14 104 | 680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 463 | 98 280 | 76 434 | 76 114 | 74 376 | 73 680 | 74 190 | 76 476 | 77 005 | 88 168 | 88 435 | 103 113 | 103 537 |
| Equity | 6 943 | 5 153 | −2 195 | −970 | −397 | 45 | 7 | 1 102 | 1 953 | 1 533 | −3 752 | 10 339 | 11 019 |
| Long-term debt | 92 509 | 90 177 | 75 611 | 73 162 | 71 289 | 69 814 | 69 904 | 69 895 | 69 904 | 81 559 | 85 084 | 87 711 | 86 029 |
| Short-term debt | 4 011 | 2 951 | 3 018 | 3 923 | 3 483 | 3 821 | 4 279 | 5 480 | 5 147 | 5 076 | 7 103 | 5 063 | 6 489 |
| Total debt | 96 520 | 93 127 | 78 629 | 77 085 | 74 773 | 73 635 | 74 184 | 75 374 | 75 052 | 86 635 | 92 187 | 92 774 | 92 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Håvik | Chief Executive Officer | 0 companies |
| Katrine Scatmann Åleskjær | Chief Executive Officer | 0 companies |
| Sølve Aasland | Board of Directors | 0 companies |
| Per Øyvind Iversen | Board of Directors | 0 companies |
| Arve Åsebø | Board of Directors | 0 companies |
| Tove Mette Stensrud | Board of Directors | 0 companies |
| Ingrid Lind Borgersen | Board of Directors | 0 companies |
| Thomas Scatman Åleskjær | Board of Directors | 0 companies |
| Roberto Juan Opheim | Board of Directors | 0 companies |