| Revenue | NOK 166,2M | +19% |
| EBITDA | NOK 1M | +143% |
| Net profit | NOK -2,1M | +47% |
| Total assets | NOK 43,2M | -1% |
| Equity | NOK 16,9M | -1% |
| Employees | 27 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 476 | 149 333 | 145 398 | 133 836 | 125 336 | 127 654 | 125 406 | 117 629 | 110 857 | 106 047 | 79 822 | 84 654 | 119 953 | 149 488 | 147 415 | 139 884 | 166 229 |
| Staff expenses | −14 249 | −15 148 | −15 807 | −15 049 | −14 804 | −15 332 | −14 960 | −15 012 | −14 722 | −14 183 | −13 312 | −13 222 | −12 889 | −14 193 | −14 407 | −15 955 | −16 753 |
| EBITDA | 7 971 | 6 652 | 8 433 | 4 561 | 4 910 | 910 | 3 473 | 1 600 | −582 | −1 161 | −4 607 | −1 867 | 6 197 | 6 290 | 403 | −2 373 | 1 026 |
| Depreciation & amort. | −1 071 | −977 | −1 129 | −459 | −357 | −377 | −686 | −616 | −577 | −626 | −803 | −482 | −400 | −1 066 | −1 364 | −1 422 | −1 943 |
| EBIT | 6 900 | 5 674 | 7 304 | 4 102 | 4 553 | 533 | 2 788 | 984 | −1 159 | −1 788 | −5 411 | −2 348 | 5 798 | 5 223 | −961 | −3 795 | −918 |
| Net financials | −1 164 | −1 354 | −1 218 | −416 | −1 081 | −520 | −410 | −417 | −559 | −755 | −1 365 | −895 | −523 | −302 | −270 | −1 315 | −1 805 |
| Profit before tax | 5 736 | 4 320 | 6 086 | 3 686 | 3 472 | 13 | 2 378 | 567 | −1 718 | −2 543 | −6 776 | −3 243 | 5 275 | 4 922 | −1 232 | −5 110 | −2 722 |
| Tax | 1 613 | 1 212 | 1 717 | 1 044 | 985 | 42 | 648 | 223 | −372 | −550 | −1 445 | −713 | 1 161 | 1 084 | −271 | −1 124 | −599 |
| Net profit | 4 123 | 3 108 | 4 369 | 2 642 | 2 487 | −29 | 1 730 | 344 | −1 347 | −1 992 | −5 331 | −2 530 | 4 115 | 3 838 | −961 | −3 986 | −2 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 697 | 35 046 | 41 383 | 33 517 | 41 111 | 37 654 | 31 057 | 33 074 | 32 377 | 30 863 | 31 386 | 23 811 | 38 948 | 38 795 | 38 846 | 43 827 | 43 249 |
| Equity | 7 017 | 7 909 | 8 053 | 4 764 | 5 056 | 5 380 | 4 728 | 4 761 | 4 625 | 5 048 | 4 964 | 5 052 | 13 166 | 12 870 | 11 977 | 16 990 | 16 895 |
| Long-term debt | 3 006 | 3 760 | 4 060 | 0 | 0 | 3 844 | 3 888 | 3 628 | 3 230 | 3 067 | 3 834 | 3 200 | 3 490 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 800 | 22 406 | 27 860 | 27 201 | 34 133 | 26 865 | 20 674 | 23 173 | 23 200 | 21 893 | 21 825 | 14 687 | 21 514 | 24 562 | 24 747 | 25 066 | 25 342 |
| Total debt | 51 805 | 26 166 | 31 920 | 27 201 | 34 133 | 30 709 | 24 562 | 26 800 | 26 430 | 24 961 | 25 658 | 17 887 | 25 004 | 24 562 | 24 747 | 25 066 | 25 342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobile As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Bergheim Smukkestad | Chief Executive Officer | 0 companies |
| Kjetil Dahl | Chief Executive Officer | 0 companies |
| Jens Christian Färber | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |