| Revenue | NOK 57M | +5% |
| EBITDA | NOK 5,8M | +18% |
| Net profit | NOK 4,2M | +23% |
| Total assets | NOK 51,7M | -6% |
| Equity | NOK 23,7M | +21% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 033 | 44 801 | 50 083 | 54 517 | 57 039 |
| Staff expenses | −34 357 | −39 553 | −40 348 | −39 693 | −42 544 |
| EBITDA | −1 684 | −2 632 | 1 164 | 4 874 | 5 754 |
| Depreciation & amort. | −424 | −682 | −1 119 | −1 163 | −1 104 |
| EBIT | −2 108 | −3 314 | 45 | 3 711 | 4 650 |
| Net financials | −168 | −106 | 20 | 688 | 774 |
| Profit before tax | −2 276 | −3 420 | 65 | 4 399 | 5 424 |
| Tax | −479 | −736 | 53 | 981 | 1 234 |
| Net profit | −1 797 | −2 684 | 12 | 3 418 | 4 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 958 | 60 364 | 64 889 | 54 820 | 51 669 |
| Equity | 5 655 | 6 094 | 16 105 | 19 524 | 23 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 303 | 54 271 | 48 784 | 35 296 | 27 955 |
| Total debt | 42 303 | 54 271 | 48 784 | 35 296 | 27 955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Elisabeth Moe | Chief Executive Officer | 0 companies |
| Leif Arne Røsnes | Chief Executive Officer | 0 companies |
| Jens Petter Rønning | Chairman | 0 companies |
| Bjørn Anders Braathen | Board of Directors | 0 companies |
| Cristina Gjurød Braathen | Board of Directors | 0 companies |
| Andreas Rørvik | Chairman | 0 companies |
| Sverre Eilifssøn Koch | Board of Directors | 0 companies |
| Anne Lise Braathen | Board of Directors | 0 companies |
| Ole Martin Braathen | Board of Directors | 0 companies |