| Revenue | NOK 7,5M | +7% |
| EBITDA | NOK 331K | -12% |
| Net profit | NOK 197K | -25% |
| Total assets | NOK 7,3M | +13% |
| Equity | NOK 4,9M | +4% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 971 | 7 452 | 6 807 | 6 940 | 7 455 |
| Staff expenses | −2 617 | −2 507 | −2 774 | −3 026 | −3 217 |
| EBITDA | 282 | 1 276 | 836 | 375 | 331 |
| Depreciation & amort. | −37 | −39 | −64 | −63 | −92 |
| EBIT | 245 | 1 237 | 772 | 312 | 239 |
| Net financials | −42 | −28 | −20 | 4 | −33 |
| Profit before tax | 202 | 1 209 | 753 | 316 | 206 |
| Tax | 42 | 267 | 141 | 52 | 8 |
| Net profit | 160 | 942 | 611 | 264 | 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 428 | 6 895 | 6 608 | 6 431 | 7 284 |
| Equity | 3 291 | 4 026 | 4 430 | 4 694 | 4 891 |
| Long-term debt | 1 862 | 1 259 | 652 | 183 | 918 |
| Short-term debt | 1 275 | 1 610 | 1 526 | 1 554 | 1 475 |
| Total debt | 3 137 | 2 869 | 2 178 | 1 737 | 2 393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2021 |
TS Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 19.43% | 19.43% | 2022 | |
| Individual | 12.35% | 12.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Engebret Stranden | Deputy Member | 0 companies |
| Torgny Stave | Chief Executive Officer | 0 companies |
| John Bjella | Board of Directors | 0 companies |
| Olav Kolbjørn Sando | Board of Directors | 0 companies |