| Revenue | NOK 144,1M | -16% |
| EBITDA | NOK 497K | -44% |
| Net profit | NOK -2,4M | -59% |
| Total assets | NOK 47,7M | -26% |
| Equity | NOK 11,3M | -17% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 125 071 | 177 841 | 159 385 | 171 017 | 144 068 |
| Staff expenses | −13 375 | −10 675 | −10 032 | −9 212 | −10 160 |
| EBITDA | 738 | 9 671 | 1 079 | 890 | 497 |
| Depreciation & amort. | −532 | −565 | −1 082 | −1 230 | −1 224 |
| EBIT | 205 | 9 106 | −3 | −340 | −727 |
| Net financials | −335 | −378 | −1 026 | −1 552 | −2 286 |
| Profit before tax | −130 | 8 728 | −1 029 | −1 892 | −3 012 |
| Tax | −28 | 1 920 | −226 | −417 | −661 |
| Net profit | −102 | 6 808 | −803 | −1 475 | −2 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 415 | 34 967 | 55 882 | 64 380 | 47 721 |
| Equity | 2 719 | 3 978 | 3 803 | 13 603 | 11 251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 696 | 30 989 | 52 079 | 50 778 | 36 470 |
| Total debt | 17 696 | 30 989 | 52 079 | 50 778 | 36 470 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Deputy Member | Deputy Member | 2025 |
RB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Roger Tjernes | Chief Executive Officer | 0 companies |
| Jan Erik Walstad | Deputy Member | 0 companies |
| Runar Bjerring Bråthen | Chief Executive Officer | 0 companies |
| Kristian Walstad | Chairman | 0 companies |
| Svein Kåre Haaland | Board of Directors | 0 companies |