| Revenue | NOK 2M | +26% |
| EBITDA | NOK 375K | +73% |
| Net profit | NOK -73K | +52% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK -195K | -60% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 213 | 1 212 | 1 270 | 1 295 | 1 316 | 1 412 | 1 421 | 1 463 | 1 540 | 1 553 | 1 959 |
| Staff expenses | −42 | −49 | −51 | −49 | −53 | −58 | −67 | −56 | −67 | −69 | −76 |
| EBITDA | −3 436 | −240 | 286 | 521 | 340 | 550 | 537 | 502 | 535 | 216 | 375 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −10 | −11 | −23 |
| EBIT | −3 446 | −250 | 276 | 511 | 330 | 540 | 528 | 492 | 525 | 205 | 351 |
| Net financials | −230 | −297 | −294 | −290 | −286 | −280 | −276 | −270 | −228 | −357 | −425 |
| Profit before tax | −3 676 | −546 | −18 | 220 | 45 | 260 | 252 | 221 | 296 | −152 | −73 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 676 | −546 | −18 | 220 | 45 | 260 | 252 | 221 | 296 | −152 | −73 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 946 | 11 221 | 11 075 | 11 158 | 11 096 | 11 199 | 11 205 | 11 245 | 11 372 | 11 393 | 10 868 |
| Equity | −700 | −1 246 | −1 264 | −1 044 | −999 | −740 | −488 | −267 | 30 | −122 | −195 |
| Long-term debt | 12 473 | 12 344 | 12 210 | 12 072 | 11 929 | 11 781 | 11 627 | 11 468 | 11 291 | 11 185 | 11 059 |
| Short-term debt | 174 | 124 | 129 | 131 | 167 | 158 | 66 | 44 | 52 | 331 | 4 |
| Total debt | 12 646 | 12 467 | 12 339 | 12 202 | 12 096 | 11 939 | 11 693 | 11 512 | 11 343 | 11 515 | 11 063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Deputy Member | Deputy Member | 2020 | — | — |
JB Deputy Member | Deputy Member | 2025 | — | — |
MR Deputy Member | Deputy Member | 2023 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Johanne Lintz | Deputy Member | 0 companies |
| Jonas Bjertnes Jacobsen | Deputy Member | 0 companies |
| Morten Rustad | Deputy Member | 0 companies |
| Gunnar Andersen | Deputy Member | 0 companies |
| Kenneth Stensli | Board of Directors | 0 companies |
| Liv Helleren | Board of Directors | 0 companies |
| Jocelyn Marie Brandel | Board of Directors | 0 companies |
| Pierre Bérard-Andersen | Chairman | 0 companies |