| Revenue | NOK 0 | — |
| EBITDA | NOK -595K | +66% |
| Net profit | NOK 17M | +46% |
| Total assets | NOK 145,6M | +127% |
| Equity | NOK 145,6M | +128% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 108 | 144 | 144 | 144 | 96 | 96 | 96 | 72 | 664 | 0 | 192 | 17 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −18 | −8 | 57 | 102 | 95 | 98 | 46 | 29 | −202 | −1 796 | 2 193 | −947 | −1 498 | −2 519 | −2 430 | −1 747 | −595 |
| Depreciation & amort. | −0 | −0 | −0 | −23 | −28 | −28 | −28 | −28 | −28 | −28 | −30 | −32 | −32 | −33 | −6 | −7 | −0 | −0 |
| EBIT | −38 | −18 | −8 | 34 | 74 | 67 | 70 | 18 | 1 | −230 | −1 826 | 2 161 | −979 | −1 531 | −2 525 | −2 437 | −1 747 | −595 |
| Net financials | 5 248 | 2 812 | 59 | 5 703 | 19 177 | 14 508 | 9 560 | 20 666 | 8 455 | 2 777 | 1 994 | 3 668 | 21 590 | 28 806 | 20 295 | 9 150 | 13 290 | 17 737 |
| Profit before tax | 5 209 | 2 794 | 51 | 5 737 | 19 251 | 14 576 | 9 630 | 20 684 | 8 456 | 2 547 | 167 | 5 829 | 20 612 | 27 275 | 17 770 | 6 713 | 11 543 | 17 142 |
| Tax | −0 | 46 | 14 | 63 | 211 | 306 | 392 | 184 | 410 | 371 | −283 | 490 | −85 | −137 | −51 | −404 | −114 | 166 |
| Net profit | 5 209 | 2 748 | 36 | 5 674 | 19 040 | 14 270 | 9 237 | 20 500 | 8 047 | 2 176 | 451 | 5 339 | 20 697 | 27 413 | 17 821 | 7 117 | 11 657 | 16 976 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 469 | 19 903 | 17 137 | 23 929 | 41 451 | 53 779 | 62 576 | 74 557 | 98 237 | 91 864 | 77 639 | 81 571 | 79 066 | 94 747 | 83 229 | 63 796 | 64 059 | 145 569 |
| Equity | 5 414 | 7 262 | 7 207 | 12 769 | 31 305 | 45 075 | 46 068 | 65 984 | 95 124 | 82 300 | 75 751 | 76 581 | 65 895 | 65 408 | 65 229 | 63 796 | 63 753 | 145 569 |
| Long-term debt | 0 | 24 | 0 | 1 977 | 1 942 | 1 898 | 1 852 | 1 800 | 1 744 | 1 685 | 1 621 | 1 672 | 1 525 | 1 439 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 055 | 12 617 | 9 930 | 9 183 | 8 204 | 6 806 | 14 655 | 6 773 | 1 369 | 7 879 | 267 | 3 317 | 11 645 | 27 900 | 18 000 | 0 | 307 | 0 |
| Total debt | 12 055 | 12 641 | 9 930 | 11 160 | 10 146 | 8 704 | 16 507 | 8 573 | 3 113 | 9 564 | 1 888 | 4 990 | 13 171 | 29 339 | 18 000 | 0 | 307 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirin Matre | Deputy Member | 0 companies |