| Revenue | NOK 601K | +4% |
| EBITDA | NOK 402K | +48% |
| Net profit | NOK 72K | +307% |
| Total assets | NOK 4,7M | -1% |
| Equity | NOK 818K | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 309 | 323 | 304 | 357 | 339 | 356 | 390 | 391 | 410 | 257 | 469 | 476 | 492 | 462 | 580 | 601 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 112 | 211 | 177 | −42 | 265 | 260 | 253 | 321 | 316 | 311 | 192 | 178 | 295 | 146 | 237 | 271 | 402 |
| Depreciation & amort. | −14 | −14 | −14 | −14 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 | −60 |
| EBIT | 98 | 197 | 163 | −56 | 251 | 260 | 253 | 321 | 316 | 311 | 192 | 178 | 295 | 146 | 237 | 211 | 342 |
| Net financials | −1 171 | 348 | −395 | −177 | −29 | −333 | −273 | −446 | −2 | −31 | 0 | −74 | −60 | −105 | −159 | −246 | −258 |
| Profit before tax | −1 072 | 544 | −231 | −233 | 222 | −73 | −20 | −124 | 314 | 280 | 192 | 104 | 235 | 40 | 78 | −35 | 84 |
| Tax | −300 | 152 | −65 | −65 | 62 | −15 | −5 | −19 | 83 | 69 | 44 | 23 | 52 | 9 | 17 | −0 | 11 |
| Net profit | −773 | 393 | −167 | −168 | 160 | −59 | −15 | −105 | 231 | 211 | 148 | 81 | 184 | 31 | 61 | −35 | 72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 701 | 4 552 | 4 493 | 4 545 | 4 516 | 4 466 | 4 474 | 4 583 | 4 503 | 4 484 | 4 557 | 4 756 | 5 104 | 4 966 | 4 866 | 4 734 | 4 699 |
| Equity | −206 | 187 | 20 | −148 | 12 | −47 | −61 | −167 | 65 | 276 | 424 | 505 | 688 | 719 | 780 | 745 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 289 | 4 355 | 4 342 | 4 592 | 4 393 | 4 162 | 3 686 | 3 759 | 4 242 | 4 117 | 3 987 | 3 860 | 3 733 |
| Short-term debt | 29 | 76 | 29 | 359 | 215 | 158 | 193 | 157 | 45 | 46 | 448 | 492 | 173 | 130 | 99 | 129 | 149 |
| Total debt | 4 907 | 4 365 | 4 473 | 4 693 | 4 503 | 4 513 | 4 536 | 4 749 | 4 438 | 4 208 | 4 134 | 4 251 | 4 415 | 4 246 | 4 086 | 3 989 | 3 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Deputy Member | Deputy Member | 2019 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekasnets As | Company | 50.0% | 50.0% | 2022 |
Casoro As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Arne Bergstrøm | Deputy Member | 0 companies |
| May Len Stensaker | Chief Executive Officer | 0 companies |
| Martin Bjørn Stensaker | Chairman | 0 companies |