| Revenue | NOK 18,2M | +18% |
| EBITDA | NOK -1,2M | -22% |
| Net profit | NOK -1,7M | -48% |
| Total assets | NOK 46,7M | -3% |
| Equity | NOK 27,6M | -5% |
| Employees | 14 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 708 | 12 956 | 10 537 | 10 814 | 16 921 | 14 334 | 14 584 | 12 834 | 14 198 | 15 379 | 18 153 |
| Staff expenses | −7 684 | −9 271 | −7 153 | −7 480 | −0 | −0 | −0 | −10 433 | −11 143 | −13 533 | −14 965 |
| EBITDA | −328 | 745 | 1 358 | 1 940 | 4 524 | 2 281 | 578 | −2 190 | −1 266 | −1 014 | −1 242 |
| Depreciation & amort. | −125 | −159 | −136 | −292 | −0 | −0 | −0 | −122 | −170 | −211 | −222 |
| EBIT | −452 | 586 | 1 221 | 1 648 | 4 524 | 2 281 | 578 | −2 312 | −1 436 | −1 225 | −1 464 |
| Net financials | 733 | 517 | 503 | 314 | 261 | 284 | 1 712 | 52 | 2 156 | −273 | −676 |
| Profit before tax | 281 | 1 103 | 1 724 | 1 962 | 4 785 | 2 564 | 2 290 | −2 260 | 720 | −1 499 | −2 140 |
| Tax | 126 | 376 | 530 | 597 | 1 168 | 624 | 198 | −480 | −348 | −335 | −420 |
| Net profit | 155 | 727 | 1 194 | 1 365 | 3 617 | 1 940 | 2 092 | −1 779 | 1 067 | −1 164 | −1 720 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 279 | 26 657 | 26 643 | 27 525 | 29 294 | 31 540 | 33 517 | 39 446 | 44 591 | 48 074 | 46 717 |
| Equity | 17 610 | 19 713 | 20 999 | 22 479 | 26 189 | 28 236 | 30 600 | 28 948 | 30 142 | 29 161 | 27 630 |
| Long-term debt | 0 | 2 761 | 2 501 | 2 224 | 670 | 513 | 393 | 0 | 0 | 6 000 | 6 000 |
| Short-term debt | 2 939 | 4 183 | 3 143 | 2 823 | 2 435 | 2 791 | 2 525 | 10 498 | 14 449 | 12 913 | 13 087 |
| Total debt | 6 669 | 6 944 | 5 644 | 5 046 | 3 105 | 3 304 | 2 917 | 10 498 | 14 449 | 18 913 | 19 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2023 | — | — |
AH Deputy Member | Deputy Member | 2023 | — | — |
SH Accountant | Accountant | 2010 | — | — |
SI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NC Deputy Member | Deputy Member | 2020 | — | — |
TB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tove Marie Rød | Deputy Member | 0 companies |
| Arvid Helgesen | Deputy Member | 0 companies |
| Solveig Halvorsen | Accountant | 0 companies |
| Svend Inge Heimgård Stueland | Chief Executive Officer | 0 companies |
| Narve Christian Kallevik | Deputy Member | 0 companies |
| Tove Bruksås | Deputy Member | 0 companies |
| Modgun Brynjelsen | Board of Directors | 0 companies |
| Jaakko Sakari Isotalo | Chairman | 0 companies |
| Arne Martin Nygård | Board of Directors | 0 companies |
| Elisabeth Huseby | Board of Directors | 0 companies |
| Eirik Johansen Baugstø | Board of Directors | 0 companies |
| Oddvar Litland | Board of Directors | 0 companies |