| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +69% |
| Net profit | NOK -231K | +87% |
| Total assets | NOK 923K | +0% |
| Equity | NOK -2,1M | -13% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 270 | 217 | 0 | 40 | 527 | 0 | 0 | 51 | 0 | 0 | 0 | 0 |
| Staff expenses | −50 | −111 | −183 | −12 | −54 | −376 | −17 | −497 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | −111 | 55 | −153 | −202 | −791 | −31 | −139 | −617 | −36 | −56 | −80 | −51 | −16 |
| Depreciation & amort. | −0 | −18 | −45 | −50 | −50 | −106 | −76 | −75 | −18 | −0 | −0 | −0 | −0 |
| EBIT | −111 | 37 | −198 | −252 | −841 | −136 | −215 | −691 | −54 | −56 | −80 | −51 | −16 |
| Net financials | −867 | 484 | −419 | −303 | 3 041 | −429 | 975 | −603 | −761 | −727 | −159 | −1 686 | −216 |
| Profit before tax | −978 | 521 | −617 | −554 | 2 200 | −565 | 760 | −1 294 | −815 | −784 | −239 | −1 737 | −231 |
| Tax | −263 | −118 | 104 | −153 | −74 | −156 | −150 | 173 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −715 | 639 | −721 | −402 | 2 274 | −409 | 909 | −1 467 | −815 | −784 | −239 | −1 737 | −231 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 038 | 6 391 | 4 684 | 3 836 | 5 756 | 5 912 | 6 876 | 5 297 | 3 845 | 2 903 | 2 505 | 925 | 923 |
| Equity | 1 987 | 1 677 | 590 | 189 | 2 462 | 2 054 | 2 963 | 1 496 | 681 | −103 | −342 | −1 869 | −2 106 |
| Long-term debt | 3 840 | 3 545 | 3 447 | 3 407 | 3 128 | 3 624 | 3 872 | 3 532 | 3 160 | 3 000 | 2 840 | 2 769 | 2 979 |
| Short-term debt | 210 | 1 169 | 646 | 241 | 165 | 235 | 41 | 269 | 5 | 6 | 6 | 24 | 49 |
| Total debt | 4 051 | 4 714 | 4 093 | 3 648 | 3 293 | 3 859 | 3 913 | 3 801 | 3 165 | 3 006 | 2 846 | 2 793 | 3 029 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Reidar Johansen | Board of Directors | 0 companies |
| Gunn Elisabeth Johansen | Chairman | 0 companies |