| Revenue | NOK 35,9M | +12% |
| EBITDA | NOK 4,7M | +31% |
| Net profit | NOK 6,5M | +34% |
| Total assets | NOK 21,2M | +18% |
| Equity | NOK 12,1M | +8% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 820 | 45 586 | 47 475 | 30 906 | 29 431 | 28 227 | 30 702 | 28 747 | 28 914 | 32 307 | 33 658 | 31 035 | 29 063 | 29 217 | 29 432 | 31 958 | 35 929 |
| Staff expenses | −34 585 | −36 401 | −35 734 | −25 765 | −23 454 | −22 327 | −23 533 | −22 927 | −22 299 | −23 745 | −23 466 | −22 494 | −21 202 | −19 610 | −21 107 | −20 707 | −23 565 |
| EBITDA | 2 736 | 1 467 | 4 084 | 265 | 1 434 | 1 380 | 1 794 | −3 014 | 993 | 2 211 | 4 251 | 2 173 | 972 | 2 996 | 637 | 3 571 | 4 682 |
| Depreciation & amort. | −794 | −984 | −1 102 | −904 | −836 | −868 | −959 | −694 | −435 | −241 | −222 | −281 | −276 | −265 | −176 | −122 | −175 |
| EBIT | 1 942 | 483 | 2 982 | −639 | 598 | 512 | 835 | −3 708 | 558 | 1 970 | 4 029 | 1 893 | 696 | 2 731 | 461 | 3 449 | 4 507 |
| Net financials | 843 | 142 | 245 | 562 | 1 047 | 411 | −454 | 57 | −104 | 280 | 1 390 | 706 | −70 | 473 | 20 | 2 230 | 3 071 |
| Profit before tax | 2 785 | 625 | 3 227 | −77 | 1 645 | 923 | 381 | −3 651 | 454 | 2 250 | 5 419 | 2 599 | 626 | 3 204 | 481 | 5 679 | 7 578 |
| Tax | 729 | 192 | 907 | −87 | 256 | 229 | 301 | −903 | 151 | 469 | 901 | 405 | 237 | 552 | 85 | 783 | 1 034 |
| Net profit | 2 056 | 433 | 2 320 | 10 | 1 389 | 694 | 80 | −2 748 | 303 | 1 781 | 4 518 | 2 194 | 389 | 2 652 | 396 | 4 896 | 6 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 517 | 25 215 | 21 035 | 15 835 | 16 794 | 18 818 | 16 791 | 15 489 | 17 310 | 15 457 | 18 687 | 21 184 | 19 006 | 12 404 | 13 477 | 17 964 | 21 202 |
| Equity | 10 311 | 8 435 | 8 136 | 7 746 | 8 181 | 9 288 | 9 394 | 6 992 | 6 906 | 8 691 | 13 165 | 11 458 | 7 739 | 5 731 | 6 045 | 11 192 | 12 084 |
| Long-term debt | 280 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 7 | 92 | 0 | 0 |
| Short-term debt | 14 568 | 16 254 | 12 294 | 7 246 | 7 941 | 9 530 | 7 397 | 8 497 | 10 404 | 6 766 | 5 490 | 9 726 | 11 267 | 6 666 | 7 340 | 6 772 | 9 117 |
| Total debt | 14 848 | 16 266 | 12 294 | 7 246 | 7 941 | 9 530 | 7 397 | 8 497 | 10 404 | 6 766 | 5 522 | 9 726 | 11 267 | 6 673 | 7 432 | 6 772 | 9 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jp Invest As | Company | 51.0% | 51.0% | 2024 |
Lucellum As | Company | 16.2% | 16.2% | 2024 |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Myna As | Company | 3.6% | 3.6% | 2024 |
Mysoft As | Company | 3.5% | 3.5% | 2024 |
Danske Bank A/S Nuf | Company | 2.5% | 2.5% | 2024 |
Danske Bank | Company | 2.5% | 2.5% | 2023 |
Skandinaviska Enskilda Banken Ab | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Gunnar Grestad | Chief Executive Officer | 0 companies |
| Merete Bakkevik | Board of Directors | 0 companies |
| Siv Randi Palm | Board of Directors | 0 companies |
| Ulf Emil Gyllenring | Chairman | 0 companies |
| Linn Christine Palm | Board of Directors | 0 companies |