| Revenue | NOK 26,3M | +68% |
| EBITDA | NOK 7M | +182% |
| Net profit | NOK 5M | +193% |
| Total assets | NOK 19,7M | +37% |
| Equity | NOK 10,3M | +40% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 115 | 15 029 | 22 943 | 15 648 | 26 260 |
| Staff expenses | −3 573 | −4 176 | −5 651 | −5 325 | −6 933 |
| EBITDA | 981 | 4 579 | 7 057 | 2 485 | 7 009 |
| Depreciation & amort. | −303 | −273 | −212 | −254 | −448 |
| EBIT | 678 | 4 307 | 6 844 | 2 231 | 6 562 |
| Net financials | −100 | −36 | −78 | −56 | −199 |
| Profit before tax | 578 | 4 271 | 6 767 | 2 175 | 6 362 |
| Tax | 172 | 941 | 1 489 | 478 | 1 398 |
| Net profit | 406 | 3 330 | 5 278 | 1 697 | 4 964 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 517 | 11 402 | 12 431 | 14 356 | 19 723 |
| Equity | 5 051 | 7 382 | 5 660 | 7 356 | 10 321 |
| Long-term debt | 1 199 | 1 070 | 520 | 4 955 | 4 614 |
| Short-term debt | 2 266 | 2 950 | 6 251 | 2 046 | 4 788 |
| Total debt | 3 465 | 4 020 | 6 771 | 7 000 | 9 402 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Loftesnes | Chief Executive Officer | 0 companies |
| Bjørn Eirik Lind | Board of Directors | 0 companies |
| Kristian Høydal | Chairman | 0 companies |