| Revenue | NOK 527K | +5% |
| EBITDA | NOK 177K | -50% |
| Net profit | NOK -100K | -221% |
| Total assets | NOK 8,7M | +4% |
| Equity | NOK 6M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 408 | 408 | 408 | 420 | 464 | 448 | 464 | 451 | 1 448 | 480 | 480 | 515 | 484 | 552 | 536 | 4 210 | 504 | 527 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 133 | −0 | −0 |
| EBITDA | 263 | 314 | 300 | 313 | 345 | 345 | 351 | 336 | 1 348 | 378 | 384 | 396 | 383 | 445 | 415 | 510 | 357 | 177 |
| Depreciation & amort. | −76 | −47 | −43 | −43 | −43 | −43 | −43 | −43 | −43 | −64 | −64 | −64 | −64 | −64 | −64 | −80 | −81 | −95 |
| EBIT | 188 | 267 | 257 | 270 | 302 | 302 | 309 | 293 | 1 305 | 315 | 320 | 332 | 319 | 381 | 351 | 430 | 276 | 82 |
| Net financials | −244 | −273 | −176 | −178 | −179 | −212 | −112 | −179 | −158 | −300 | −185 | −206 | −122 | 1 626 | −146 | 787 | −164 | −145 |
| Profit before tax | −56 | −7 | 81 | 92 | 123 | 90 | 197 | 114 | 1 147 | 15 | 135 | 126 | 197 | 2 007 | 205 | 1 217 | 112 | −64 |
| Tax | −16 | 28 | 23 | 26 | 34 | 25 | 26 | 29 | 278 | 18 | 18 | 26 | 32 | 53 | 45 | 57 | 30 | 37 |
| Net profit | −40 | −34 | 59 | 66 | 88 | 65 | 171 | 85 | 869 | −3 | 117 | 100 | 165 | 1 954 | 160 | 1 159 | 83 | −100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 244 | 4 601 | 4 553 | 4 550 | 5 048 | 4 884 | 4 996 | 5 414 | 8 177 | 8 248 | 8 444 | 8 613 | 8 632 | 10 316 | 8 442 | 9 496 | 8 358 | 8 679 |
| Equity | 728 | 674 | 733 | 799 | 888 | 906 | 1 076 | 1 161 | 1 775 | 1 773 | 1 890 | 1 990 | 2 155 | 4 110 | 4 269 | 6 009 | 6 092 | 5 991 |
| Long-term debt | 3 468 | 3 888 | 3 797 | 3 694 | 4 064 | 3 911 | 3 829 | 3 988 | 5 462 | 6 466 | 6 276 | 6 346 | 6 146 | 4 336 | 4 051 | 2 782 | 2 141 | 0 |
| Short-term debt | 48 | 39 | 24 | 57 | 96 | 68 | 91 | 266 | 939 | 10 | 279 | 277 | 331 | 1 871 | 122 | 705 | 124 | 196 |
| Total debt | 3 516 | 3 927 | 3 820 | 3 751 | 4 160 | 3 979 | 3 920 | 4 254 | 6 401 | 6 476 | 6 554 | 6 623 | 6 477 | 6 207 | 4 173 | 3 487 | 2 266 | 2 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørnulf Hasla | Deputy Member | 0 companies |
| Grete Fossen | Chairman | 0 companies |