Skip to content
Riskpilot
← Back to search
Sign in
Get full access
ODD SMÅGE AS
AS
Active
Org 954505170
Nyjordvegen 190, 6480
Aukra
Site preparation
·
NACE 4312
Est. 1989 · 36 years old
53 employees
www.oddsmaage.no
Monitor
Share
Norway
/
Companies
/
Site preparation
/
ODD SMÅGE AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
68M
136M
204M
271M
101M
2020
103M
2021
236M
2022
150M
2023
142M
2024
EBITDA
NOK millions
70M
53M
35M
18M
0M
34M
2020
17M
-50%
2021
56M
+229%
2022
40M
-29%
2023
37M
-7%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
101 055
102 802
236 223
149 828
142 182
Staff expenses
−25 610
−26 566
−31 980
−35 456
−33 359
EBITDA
34 290
17 024
56 193
39 851
37 142
Depreciation & amort.
−11 739
−14 197
−17 320
−20 085
−20 569
EBIT
22 551
2 827
38 873
19 766
16 573
Net financials
−86
−109
−419
−389
−383
Profit before tax
22 465
2 718
38 454
19 377
16 191
Tax
4 772
558
8 465
4 282
3 521
Net profit
17 693
2 160
29 989
15 095
12 669
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
130 126
118 213
170 309
134 411
130 827
Equity
63 277
50 861
60 851
55 945
53 615
Long-term debt
14 107
23 002
30 218
24 641
25 454
Short-term debt
52 742
44 349
79 240
53 825
51 758
Total debt
66 849
67 351
109 458
78 466
77 212
Financial ratios
5-year trend
EBITDA margin
26.1%
This company
15.8%
Market median
+65% vs market
2020
2024
Equity ratio
41.0%
This company
38.2%
Market median
+7% vs market
2020
2024
Return on equity
23.6%
This company
18.4%
Market median
+28% vs market
2020
2024
Net profit margin
8.9%
This company
8.1%
Market median
+10% vs market
2020
2024
Asset turnover
1.09×
This company
1.12×
Market median
+3% vs market
2020
2024
Debt / equity
1.44×
This company
0.62×
Market median
-132% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on ODD SMÅGE AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
