| Revenue | NOK 1,7M | +7% |
| EBITDA | NOK 247K | +116% |
| Net profit | NOK 112K | +107% |
| Total assets | NOK 6,3M | +0% |
| Equity | NOK 1,9M | +6% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 902 | 947 | 948 | 947 | 1 004 | 1 027 | 1 060 | 1 141 | 1 223 | 1 283 | 1 434 | 1 522 | 1 548 | 1 629 | 1 746 |
| Staff expenses | −34 | −34 | −38 | −52 | −46 | −49 | −46 | −64 | −92 | −88 | −75 | −93 | −92 | −74 | −84 |
| EBITDA | 248 | 288 | 244 | 369 | 339 | 292 | −310 | 261 | 198 | 202 | 255 | −140 | 170 | −1 575 | 247 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −9 | −13 | −13 | −13 | −7 | −5 | −5 | −5 | −5 |
| EBIT | 248 | 288 | 244 | 369 | 339 | 286 | −319 | 248 | 184 | 189 | 248 | −146 | 165 | −1 581 | 242 |
| Net financials | −71 | −79 | 83 | 86 | 76 | 54 | 41 | 44 | 41 | 41 | 36 | 28 | 29 | 60 | 129 |
| Profit before tax | 177 | 209 | 327 | 327 | 308 | 282 | −360 | 204 | 144 | 148 | 212 | −173 | 135 | −1 641 | 112 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 177 | 209 | 161 | 283 | 263 | 232 | −360 | 204 | 144 | 148 | 212 | −173 | 135 | −1 641 | 112 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 408 | 5 518 | 5 593 | 5 774 | 5 944 | 6 123 | 5 578 | 5 679 | 5 704 | 5 767 | 5 991 | 6 037 | 6 064 | 6 298 | 6 327 |
| Equity | 1 510 | 1 719 | 1 879 | 2 162 | 2 425 | 2 657 | 2 297 | 2 501 | 2 645 | 2 793 | 3 005 | 3 278 | 3 414 | 1 773 | 1 886 |
| Long-term debt | 3 877 | 3 788 | 3 698 | 3 607 | 3 510 | 3 399 | 3 281 | 3 160 | 3 038 | 2 915 | 2 786 | 2 677 | 2 545 | 4 464 | 4 400 |
| Short-term debt | 22 | 11 | 16 | 5 | 9 | 67 | 0 | 17 | 22 | 59 | 201 | 82 | 105 | 61 | 42 |
| Total debt | 3 898 | 3 799 | 3 714 | 3 612 | 3 519 | 3 466 | 3 281 | 3 178 | 3 059 | 2 974 | 2 987 | 2 758 | 2 650 | 4 525 | 4 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2025 | — | — |
MN Deputy Member | Deputy Member | 2022 | — | — |
JE Contact Person | Contact Person | 2018 | — | — |
JA Deputy Member | Deputy Member | 2025 | — | — |
MA Deputy Member | Deputy Member | 2025 | — | — |
EØ Deputy Member | Deputy Member | 2023 | — | — |
JE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Jensen | Deputy Member | 0 companies |
| Ann Karin Pedersen | Deputy Member | 0 companies |
| Marit Nårud | Deputy Member | 0 companies |
| Jan Erik Strandenes | Contact Person | 0 companies |
| Jo Andreas Finsveen | Deputy Member | 0 companies |
| Michael Auflem | Deputy Member | 0 companies |
| Elin Østensen | Deputy Member | 0 companies |
| Jan Erik Simensen | Deputy Member | 0 companies |
| Remy Olai Lundgård Havn | Board of Directors | 0 companies |
| Øyvind Horten | Chairman | 0 companies |
| Trond Erik Wæhler | Board of Directors | 0 companies |
| Dagny Bring | Board of Directors | 0 companies |
| Odd Rindal | Board of Directors | 0 companies |
| Ingrid Gunstad | Board of Directors | 0 companies |