| Revenue | NOK 3,8M | +11% |
| EBITDA | NOK 284K | -21% |
| Net profit | NOK 125K | -34% |
| Total assets | NOK 2,3M | -9% |
| Equity | NOK 1,8M | -2% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 683 | 1 779 | 1 876 | 2 360 | 2 249 | 2 541 | 2 937 | 3 258 | 2 364 | 2 390 | 2 630 | 3 283 | 3 402 | 3 391 | 4 562 | 3 401 | 3 781 |
| Staff expenses | −356 | −429 | −216 | −270 | −234 | −496 | −509 | −695 | −626 | −752 | −712 | −1 196 | −1 048 | −1 141 | −1 159 | −952 | −1 043 |
| EBITDA | 172 | 272 | 384 | 609 | 568 | 349 | 328 | 401 | 136 | 83 | 151 | 104 | 371 | 89 | 1 137 | 358 | 284 |
| Depreciation & amort. | −192 | −175 | −162 | −197 | −167 | −178 | −142 | −125 | −111 | −156 | −156 | −159 | −150 | −150 | −124 | −115 | −119 |
| EBIT | −19 | 97 | 222 | 413 | 402 | 171 | 186 | 276 | 24 | −73 | −5 | −54 | 221 | −61 | 1 013 | 243 | 164 |
| Net financials | −140 | −76 | −65 | −154 | −93 | −66 | −31 | −32 | −7 | −16 | −21 | −64 | −11 | −9 | −40 | −1 | −4 |
| Profit before tax | −160 | 22 | 157 | 258 | 309 | 105 | 155 | 244 | 17 | −89 | −26 | −118 | 210 | −71 | 973 | 242 | 161 |
| Tax | −0 | −0 | −0 | 74 | 79 | 27 | 38 | 51 | −0 | −0 | −0 | −0 | 4 | −0 | 115 | 53 | 36 |
| Net profit | −160 | 22 | 157 | 184 | 231 | 78 | 118 | 193 | 17 | −89 | −26 | −118 | 206 | −71 | 858 | 189 | 125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 660 | 2 835 | 4 084 | 3 985 | 4 162 | 4 074 | 4 074 | 3 871 | 3 674 | 3 589 | 3 457 | 3 200 | 3 235 | 3 077 | 2 379 | 2 499 | 2 283 |
| Equity | −38 | −17 | 141 | 325 | 555 | 633 | 750 | 944 | 961 | 871 | 845 | 727 | 934 | 863 | 1 721 | 1 830 | 1 795 |
| Long-term debt | 0 | 0 | 0 | 3 469 | 3 238 | 3 082 | 2 712 | 2 381 | 2 227 | 2 285 | 2 237 | 2 025 | 1 889 | 1 725 | 193 | 53 | 26 |
| Short-term debt | 211 | 177 | 529 | 192 | 368 | 360 | 611 | 547 | 487 | 432 | 375 | 449 | 413 | 490 | 464 | 617 | 462 |
| Total debt | 2 698 | 2 852 | 3 944 | 3 661 | 3 607 | 3 442 | 3 324 | 2 927 | 2 714 | 2 718 | 2 612 | 2 473 | 2 302 | 2 215 | 658 | 670 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 24.8% | 24.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Edvin Wilberg | Deputy Member | 0 companies |
| Erene Oddrun Wilberg | Chairman | 0 companies |