| Revenue | NOK 4,5M | +6% |
| EBITDA | NOK 688K | +860% |
| Net profit | NOK 293K | +160% |
| Total assets | NOK 12,5M | -7% |
| Equity | NOK 3,5M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 887 | 2 983 | 3 280 | 3 473 | 3 600 | 3 577 | 3 575 | 3 621 | 3 814 | 3 950 | 4 148 | 4 147 | 4 156 | 4 161 | 4 234 | 4 233 | 4 504 |
| Staff expenses | −245 | −277 | −173 | −196 | −230 | −255 | −248 | −267 | −269 | −351 | −287 | −248 | −256 | −288 | −351 | −314 | −300 |
| EBITDA | 886 | −1 148 | −197 | −3 152 | 1 260 | 1 214 | 1 092 | 1 156 | 944 | −4 067 | 1 493 | 1 562 | 1 048 | 1 000 | 688 | −91 | 688 |
| Depreciation & amort. | −50 | −50 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 836 | −1 198 | −247 | −3 152 | 1 260 | 1 214 | 1 092 | 1 156 | 944 | −4 067 | 1 493 | 1 562 | 1 048 | 1 000 | 688 | −91 | 688 |
| Net financials | −201 | −171 | −216 | −463 | −477 | −492 | −440 | −388 | −388 | −413 | −461 | −448 | −278 | −156 | −248 | −393 | −395 |
| Profit before tax | 635 | −1 369 | −464 | −3 615 | 783 | 722 | 652 | 767 | 557 | −4 480 | 1 032 | 1 114 | 770 | 844 | 440 | −484 | 293 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 635 | −1 369 | −464 | −3 615 | 783 | 722 | 652 | 767 | 557 | −4 480 | 1 032 | 1 114 | 770 | 844 | 440 | −484 | 293 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 988 | 12 578 | 11 618 | 14 407 | 15 188 | 11 635 | 12 318 | 12 264 | 13 140 | 14 584 | 14 372 | 15 095 | 15 718 | 15 552 | 15 396 | 13 379 | 12 499 |
| Equity | 5 980 | 4 611 | 4 147 | 532 | 1 315 | 2 036 | 2 688 | 3 456 | 4 012 | −468 | 565 | 1 679 | 2 449 | 3 293 | 3 733 | 3 249 | 3 542 |
| Long-term debt | 7 744 | 7 415 | 7 119 | 13 495 | 13 462 | 9 429 | 9 429 | 8 429 | 8 429 | 13 859 | 13 599 | 13 339 | 12 914 | 11 954 | 10 754 | 9 674 | 8 594 |
| Short-term debt | 264 | 552 | 352 | 380 | 411 | 170 | 200 | 379 | 698 | 1 193 | 208 | 76 | 354 | 305 | 909 | 456 | 363 |
| Total debt | 8 008 | 7 967 | 7 471 | 13 875 | 13 874 | 9 599 | 9 629 | 8 808 | 9 127 | 15 052 | 13 807 | 13 415 | 13 269 | 12 259 | 11 663 | 10 131 | 8 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2025 | — | — |
CK Deputy Member | Deputy Member | 2025 | — | — |
MS Contact Person | Contact Person | 2004 | — | — |
TI Deputy Member | Deputy Member | 2021 | — | — |
TS Deputy Member | Deputy Member | 2025 | — | — |
CK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Markussen | Deputy Member | 0 companies |
| Caroline Krogstad | Deputy Member | 0 companies |
| Marie Svarstad | Contact Person | 0 companies |
| Tom Inge Dalen | Deputy Member | 0 companies |
| Torgeir Skotkjerra | Deputy Member | 0 companies |
| Christian Kløve | Deputy Member | 0 companies |
| Eirik Johan Bue | Board of Directors | 0 companies |
| Ingrid Hoem | Board of Directors | 0 companies |
| Erling Stousland | Chairman | 0 companies |
| Lena Hæstad Fox | Board of Directors | 0 companies |
| Peer Øivind Martinsen | Deputy Chairman | 0 companies |
| Ellen Anita Delviken | Board of Directors | 0 companies |
| Anne Margrethe Abildgaard | Board of Directors | 0 companies |
| Trond Harald Sjåstad | Board of Directors | 0 companies |
| Rine Høyland | Board of Directors | 0 companies |
| Morten Georg Jørgensen Lia | Board of Directors | 0 companies |