Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Epiroc Norge AS
AS
Active
Org 954582736
Svarthagsveien 7, 1543
Vestby
Wholesale of mining, construction and civil engineering machinery
·
NACE 4663
Est. 1989 · 36 years old
62 employees
www.epiroc.com
Monitor
Share
Norway
/
Companies
/
Wholesale of mining, construction and civil engineering machinery
/
Epiroc Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
1.2B
0.9B
0.6B
0.3B
0B
2021: 0.5B
0.5B
2021
2022: 0.6B (+15% vs 2021)
0.6B
+15%
2022
2023: 1.0B (+58% vs 2022)
1.0B
+58%
2023
2024: 0.6B (-41% vs 2023)
0.6B
-41%
2024
2025: 0.5B (-12% vs 2024)
0.5B
-12%
2025
EBITDA
NOK millions
61M
46M
31M
15M
0M
2021: 25M
25M
2021
2022: 26M (+4% vs 2021)
26M
+4%
2022
2023: 49M (+88% vs 2022)
49M
+88%
2023
2024: 36M (-27% vs 2023)
36M
-27%
2024
2025: 30M (-17% vs 2024)
30M
-17%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
504 357
571 019
966 152
612 737
530 805
Staff expenses
−68 111
−62 072
−58 912
−48 877
−47 363
EBITDA
30 176
36 061
48 588
26 421
25 087
Depreciation & amort.
−1 090
−1 525
−1 372
−820
−567
EBIT
29 086
34 536
47 216
25 601
24 520
Net financials
1 469
1 257
−843
104
−104
Profit before tax
30 555
35 794
46 373
25 705
24 416
Tax
6 827
8 059
10 455
5 771
5 527
Net profit
23 728
27 735
35 918
19 934
18 889
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
167 312
164 453
178 844
164 337
189 054
Equity
64 454
49 726
47 692
46 674
42 862
Long-term debt
0
0
0
0
0
Short-term debt
102 264
114 090
130 493
116 591
145 898
Total debt
102 264
114 090
130 493
116 591
145 898
Financial ratios
5-year trend
EBITDA margin
6,0 %
This company
15,8 %
Market median
This company
Market median
62% below market
2021
2025
Equity ratio
38,5 %
This company
38,2 %
Market median
This company
Market median
1% above market
2021
2025
Return on equity
36,8 %
This company
18,4 %
Market median
This company
Market median
100% above market
2021
2025
Net profit margin
4,7 %
This company
8,1 %
Market median
This company
Market median
42% below market
2021
2025
Asset turnover
3,01×
This company
1,12×
Market median
This company
Market median
169% above market
2021
2025
Debt / equity
1,60×
This company
0,62×
Market median
This company
Market median
158% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Epiroc Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
