| Revenue | NOK 35,4M | +7% |
| EBITDA | NOK 1,8M | +11% |
| Net profit | NOK 757K | +56% |
| Total assets | NOK 19,9M | +2% |
| Equity | NOK 11,8M | +7% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 210 | 32 095 | 32 966 | 28 263 | 29 491 | 29 996 | 32 882 | 36 334 | 26 935 | 25 975 | 27 749 | 29 543 | 28 799 | 29 518 | 32 505 | 32 995 | 35 381 |
| Staff expenses | −18 271 | −19 895 | −22 120 | −19 765 | −20 778 | −21 233 | −22 873 | −24 398 | −17 543 | −16 727 | −17 176 | −20 119 | −19 810 | −20 928 | −23 314 | −23 419 | −24 300 |
| EBITDA | 1 475 | 2 300 | 853 | −970 | 414 | 1 108 | 1 510 | 1 918 | 1 116 | 1 092 | 1 638 | 1 591 | 1 441 | 1 582 | 1 532 | 1 604 | 1 782 |
| Depreciation & amort. | −591 | −472 | −565 | −568 | −653 | −707 | −859 | −854 | −796 | −788 | −797 | −792 | −796 | −841 | −951 | −981 | −940 |
| EBIT | 883 | 1 828 | 287 | −1 538 | −239 | 402 | 651 | 1 064 | 320 | 304 | 841 | 799 | 645 | 741 | 581 | 623 | 842 |
| Net financials | −299 | −315 | −293 | −306 | −375 | −389 | −313 | −258 | −256 | −239 | −222 | −229 | −193 | −146 | −157 | −137 | −85 |
| Profit before tax | 585 | 1 513 | −6 | −1 844 | −614 | 12 | 337 | 806 | 64 | 65 | 619 | 570 | 452 | 595 | 424 | 486 | 757 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 585 | 1 513 | −6 | −1 844 | −614 | 12 | 337 | 806 | 64 | 65 | 619 | 570 | 452 | 595 | 424 | 486 | 757 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 790 | 19 185 | 19 040 | 19 674 | 17 395 | 16 697 | 18 140 | 18 778 | 17 225 | 16 979 | 17 145 | 17 748 | 18 332 | 18 761 | 20 439 | 19 459 | 19 938 |
| Equity | 8 288 | 9 802 | 9 666 | 7 822 | 7 208 | 6 787 | 7 124 | 7 930 | 7 862 | 7 927 | 8 546 | 9 116 | 9 568 | 10 163 | 10 587 | 11 073 | 11 830 |
| Long-term debt | 5 783 | 0 | 0 | 0 | 6 170 | 5 678 | 6 402 | 6 068 | 5 734 | 5 400 | 5 066 | 4 732 | 4 398 | 4 064 | 3 730 | 2 896 | 2 562 |
| Short-term debt | 3 719 | 3 970 | 4 341 | 5 210 | 4 018 | 4 233 | 4 615 | 4 780 | 3 629 | 3 652 | 3 533 | 3 900 | 4 366 | 4 534 | 6 122 | 5 490 | 5 547 |
| Total debt | 9 501 | 9 383 | 9 374 | 11 852 | 10 188 | 9 910 | 11 016 | 10 848 | 9 363 | 9 052 | 8 598 | 8 632 | 8 763 | 8 597 | 9 852 | 8 386 | 8 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2022 | — | — |
RT Deputy Member | Deputy Member | 2021 | — | — |
RN Deputy Member | Deputy Member | 2024 | — | — |
SA Deputy Member | Deputy Member | 2022 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ritha Bye | Deputy Member | 0 companies |
| Rikke Thronstad-Jensen | Deputy Member | 0 companies |
| Ronnie Nebelung | Deputy Member | 0 companies |
| Sissel Andreassen | Deputy Member | 0 companies |
| Liss Tjønneland Wrennmark | Chief Executive Officer | 0 companies |
| Eiri Elvestad | Board of Directors | 0 companies |
| Tom Greger Aas-Haug | Deputy Chairman | 0 companies |
| Sara Emma Mari Lagerfelt | Board of Directors | 0 companies |
| Gard Skaar Johansen | Board of Directors | 0 companies |
| Vivi Sofie Mordt | Board of Directors | 0 companies |
| Kristine Kværne Hansen | Board of Directors | 0 companies |
| Silje Vaadal | Board of Directors | 0 companies |
| Øyvind Sedivy | Chairman | 0 companies |
| Lene Cathrine Albertsen | Deputy Chairman | 0 companies |