| Revenue | NOK 60K | -57% |
| EBITDA | NOK 2,6M | +4926% |
| Net profit | NOK 2,3M | +763% |
| Total assets | NOK 2,9M | +111% |
| Equity | NOK 2,1M | +61% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 624 | 6 380 | 1 918 | 1 399 | 1 050 | 442 | 153 | 136 | 5 657 | 2 958 | 178 | 134 | 128 | 132 | 139 | 60 |
| Staff expenses | −1 731 | −1 713 | −734 | −545 | −547 | −261 | −3 | −5 | −1 589 | −955 | −157 | −0 | −66 | −133 | −133 | −44 |
| EBITDA | 650 | 653 | 94 | −60 | −150 | −192 | 30 | 60 | 316 | 283 | −50 | −92 | −14 | −50 | −53 | 2 571 |
| Depreciation & amort. | −131 | −131 | −114 | −76 | −75 | −72 | −70 | −12 | −24 | −12 | −12 | −12 | −12 | −12 | −12 | −73 |
| EBIT | 519 | 522 | −21 | −135 | −225 | −264 | −40 | 48 | 292 | 271 | −62 | −104 | −26 | −62 | −65 | 2 499 |
| Net financials | −86 | −33 | 45 | 239 | 0 | 3 691 | 144 | 132 | 118 | 239 | 47 | 385 | 490 | 335 | −290 | 319 |
| Profit before tax | 434 | 489 | 24 | 104 | 7 | 3 427 | 103 | 181 | 410 | 510 | −15 | 281 | 464 | 273 | −355 | 2 818 |
| Tax | 120 | 137 | 4 | 26 | −1 | −4 | 28 | 47 | 101 | 87 | 4 | −18 | −4 | −12 | −13 | 551 |
| Net profit | 314 | 352 | 20 | 77 | 8 | 3 431 | 75 | 134 | 309 | 424 | −18 | 299 | 468 | 285 | −342 | 2 267 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 527 | 4 215 | 3 557 | 3 691 | 3 195 | 6 521 | 6 388 | 6 427 | 7 909 | 8 096 | 6 180 | 3 138 | 3 638 | 2 376 | 1 396 | 2 947 |
| Equity | 1 421 | 1 773 | 848 | 2 063 | 2 071 | 5 502 | 5 576 | 5 710 | 6 548 | 6 971 | 2 653 | 2 952 | 3 420 | 1 755 | 1 287 | 2 071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 876 |
| Short-term debt | 809 | 831 | 1 456 | 614 | 151 | 47 | 78 | 99 | 737 | 421 | 486 | 0 | 41 | 251 | 39 | 0 |
| Total debt | 3 106 | 2 442 | 2 709 | 1 628 | 1 124 | 1 020 | 811 | 716 | 1 361 | 1 125 | 3 527 | 185 | 219 | 621 | 109 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.3% | 17.3% | 2022 | |
| Individual | 17.3% | 17.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erland Slaatto | Deputy Member | 0 companies |
| Olav Ådnegard Slaatto | Chairman | 0 companies |
| Anne-Kristin Nordskag Solberg | Board of Directors | 0 companies |
| Jan Erik Solberg | Chairman | 0 companies |