| Revenue | NOK 51,2M | +7% |
| EBITDA | NOK 9M | +8% |
| Net profit | NOK 5,1M | +12% |
| Total assets | NOK 34,5M | +9% |
| Equity | NOK 18,1M | +6% |
| Employees | 62 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 045 | 33 301 | 100 994 | 214 894 | 216 296 | 43 294 | 33 259 | 35 430 | 39 608 | 55 452 | 41 135 | 47 549 | 48 004 | 51 218 |
| Staff expenses | −14 907 | −15 333 | −50 292 | −107 036 | −103 972 | −19 517 | −16 782 | −19 554 | −19 911 | −34 293 | −19 689 | −29 355 | −27 376 | −27 930 |
| EBITDA | 3 305 | 9 106 | 19 049 | 48 603 | 52 779 | 17 676 | 8 091 | 8 064 | 9 070 | 10 670 | 11 398 | 7 721 | 8 265 | 8 962 |
| Depreciation & amort. | −2 981 | −6 260 | −16 121 | −41 456 | −43 857 | −12 612 | −1 854 | −2 184 | −2 185 | −2 238 | −2 160 | −2 295 | −2 626 | −2 779 |
| EBIT | 324 | 2 846 | 2 928 | 7 147 | 8 921 | 5 064 | 6 237 | 5 881 | 6 884 | 8 432 | 9 238 | 5 426 | 5 639 | 6 183 |
| Net financials | −123 | −234 | −2 736 | −8 594 | −7 597 | 83 | −252 | −465 | −295 | −148 | 13 | −3 | 155 | 326 |
| Profit before tax | 201 | 2 613 | 192 | −1 447 | 1 324 | 5 147 | 5 985 | 5 415 | 6 590 | 8 284 | 9 251 | 5 423 | 5 794 | 6 509 |
| Tax | 68 | 738 | 800 | 710 | 796 | 1 871 | 1 964 | 1 736 | 1 455 | 1 822 | 2 042 | 1 200 | 1 284 | 1 441 |
| Net profit | 133 | 1 875 | −608 | −2 157 | 528 | 3 275 | 4 021 | 3 679 | 5 135 | 6 461 | 7 210 | 4 223 | 4 509 | 5 068 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 855 | 21 364 | 219 389 | 237 228 | 197 032 | 33 655 | 31 171 | 28 480 | 30 184 | 28 226 | 31 413 | 29 799 | 31 504 | 34 465 |
| Equity | 3 078 | 3 792 | 2 597 | 11 133 | 13 067 | 935 | 4 020 | 6 644 | 9 463 | 11 240 | 13 389 | 15 462 | 17 113 | 18 092 |
| Long-term debt | 0 | 0 | 154 402 | 145 682 | 131 996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 599 | 17 394 | 62 270 | 80 013 | 51 675 | 32 719 | 27 151 | 21 836 | 20 721 | 16 985 | 18 024 | 14 337 | 14 392 | 16 372 |
| Total debt | 15 599 | 17 394 | 216 672 | 225 695 | 183 672 | 32 719 | 27 151 | 21 836 | 20 721 | 16 985 | 18 024 | 14 337 | 14 392 | 16 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NJ Observer | Observer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boreal Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Rambech-Knoff | Chief Executive Officer | 0 companies |
| Nils Jonli | Observer | 0 companies |
| Knut Blomstervik | Board of Directors | 0 companies |
| Sigbjørn Øien | Board of Directors | 0 companies |
| Vigdis Foldøy | Board of Directors | 0 companies |
| Nikolai Knudsmoen Utheim | Chairman | 0 companies |
| Kjetil Førsvoll | Chairman | 0 companies |
| Katrine Voll | Board of Directors | 0 companies |