| Revenue | NOK 1M | +436% |
| EBITDA | NOK 377K | +166% |
| Net profit | NOK 1K | +100% |
| Total assets | NOK 220K | -51% |
| Equity | NOK 220K | +103% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 439 | 39 897 | 30 859 | 38 958 | 34 130 | 36 355 | 32 825 | 29 385 | 29 203 | 26 104 | 36 427 | 35 959 | 47 629 | 46 989 | 51 292 | 1 995 | 194 | 1 042 |
| Staff expenses | −10 171 | −11 520 | −11 215 | −11 860 | −11 377 | −11 997 | −11 785 | −10 981 | −10 869 | −10 480 | −11 223 | −11 265 | −12 209 | −7 419 | −2 093 | 101 | 31 | −5 |
| EBITDA | 2 170 | 4 565 | −500 | 2 613 | 1 390 | 3 218 | 1 302 | 702 | 1 689 | −430 | 1 364 | 1 132 | 3 080 | 783 | 1 436 | 31 | −568 | 377 |
| Depreciation & amort. | −58 | −109 | −176 | −231 | −184 | −169 | −114 | −106 | −178 | −202 | −191 | −180 | −156 | −94 | −6 | −0 | −0 | −0 |
| EBIT | 2 111 | 4 456 | −676 | 2 382 | 1 207 | 3 049 | 1 188 | 596 | 1 511 | −632 | 1 173 | 952 | 2 924 | 689 | 1 430 | 31 | −568 | 377 |
| Net financials | −57 | −49 | 881 | 229 | 212 | 507 | 2 950 | 1 993 | 1 901 | −41 | 2 131 | 2 414 | −34 | −75 | −24 | −304 | −7 | −376 |
| Profit before tax | 2 055 | 4 407 | 205 | 2 610 | 1 419 | 3 556 | 4 138 | 2 590 | 3 412 | −673 | 3 304 | 3 366 | 2 890 | 614 | 1 406 | −273 | −575 | 1 |
| Tax | 547 | 1 240 | 92 | 659 | 333 | 851 | 1 118 | 692 | 843 | −158 | 748 | 204 | 636 | 174 | 311 | 54 | −0 | −0 |
| Net profit | 1 507 | 3 167 | 113 | 1 951 | 1 086 | 2 706 | 3 020 | 1 898 | 2 569 | −515 | 2 556 | 3 162 | 2 254 | 439 | 1 095 | −327 | −575 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 941 | 14 687 | 8 795 | 11 035 | 11 400 | 13 125 | 13 509 | 12 995 | 15 015 | 7 185 | 12 024 | 19 019 | 15 256 | 19 138 | 14 700 | 1 535 | 453 | 220 |
| Equity | 2 336 | 4 163 | 2 276 | 3 227 | 3 612 | 5 118 | 6 938 | 6 435 | 6 005 | 2 490 | 4 276 | 6 454 | 8 708 | 5 851 | 6 634 | 683 | 108 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 160 | 93 | 77 | 88 | 242 | 84 | 252 | 1 272 | 0 | 222 | 297 | 0 | 0 | 0 |
| Short-term debt | 5 851 | 8 863 | 6 225 | 6 855 | 7 628 | 7 914 | 6 493 | 6 472 | 8 768 | 4 612 | 7 497 | 11 294 | 6 549 | 13 065 | 7 769 | 852 | 345 | 1 |
| Total debt | 7 605 | 10 524 | 6 519 | 7 808 | 7 788 | 8 007 | 6 571 | 6 560 | 9 010 | 4 696 | 7 749 | 12 566 | 6 549 | 13 287 | 8 066 | 852 | 345 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K & V Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Masud Salauddin | Chief Executive Officer | 0 companies |
| Sigmund Langeland | Chief Executive Officer | 0 companies |
| Jens Inge Holmen | Board of Directors | 0 companies |
| Håvard Hustoft | Board of Directors | 0 companies |
| Bjørn Frode Hustoft | Chairman | 0 companies |
| Morten Mo | Board of Directors | 0 companies |
| Vegard Solstad | Board of Directors | 0 companies |
| Ole Andre Vik | Board of Directors | 0 companies |
| Yasin Acharoui | Chairman | 0 companies |
| Anes Alnajjar | Board of Directors | 0 companies |