| Revenue | NOK 0 | — |
| EBITDA | NOK -281K | +6% |
| Net profit | NOK -608K | +80% |
| Total assets | NOK 29K | -92% |
| Equity | NOK -398K | -290% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 0 | 15 | 0 | 60 | 206 | 4 100 | 7 386 | 1 900 | 79 | 80 | 200 | 0 | 0 | 0 |
| Staff expenses | −0 | −22 | −26 | −148 | −213 | −39 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −219 | −19 | −270 | −1 097 | −1 865 | −581 | 2 439 | 7 068 | −8 604 | −3 415 | −1 593 | −1 | −414 | −297 | −281 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 963 | −2 963 | −2 970 | −2 763 | −2 763 | −2 763 | −319 |
| EBIT | −219 | −19 | −270 | −1 097 | −1 865 | −581 | 2 439 | 7 068 | −11 567 | −6 378 | −4 564 | −2 764 | −3 177 | −3 061 | −600 |
| Net financials | −16 | 176 | −22 | −1 | −2 | 92 | 6 | 9 | 3 | 1 | 0 | −3 | −1 | −1 | −7 |
| Profit before tax | −235 | 158 | −292 | −1 098 | −1 867 | −489 | 2 445 | 7 077 | −11 564 | −6 377 | −4 563 | −2 767 | −3 178 | −3 062 | −608 |
| Tax | 0 | 0 | 0 | 0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −235 | 158 | −292 | −1 098 | −1 867 | −489 | 2 445 | 7 077 | −11 564 | −6 377 | −4 563 | −2 767 | −3 178 | −3 062 | −608 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 428 | 7 920 | 10 103 | 9 852 | 11 234 | 15 554 | 19 088 | 27 450 | 19 013 | 14 535 | 9 906 | 6 258 | 3 325 | 365 | 29 |
| Equity | −1 344 | 7 320 | 9 738 | 9 631 | 7 764 | 11 331 | 16 630 | 23 708 | 12 144 | 5 767 | 1 204 | 5 752 | 2 575 | 210 | −398 |
| Long-term debt | 223 | 0 | 0 | 0 | 2 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 3 549 | 599 | 364 | 222 | 671 | 4 222 | 2 458 | 3 743 | 6 869 | 8 768 | 8 702 | 505 | 750 | 155 | 127 |
| Total debt | 3 772 | 599 | 364 | 222 | 3 471 | 4 222 | 2 458 | 3 743 | 6 869 | 8 768 | 8 702 | 505 | 750 | 155 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYNCROPORT AS | Company | 100.0% | 100.0% | 2023 |
Krofu As | Company | 14.1% | 14.1% | 2022 |
Globus Invest Holding As | Company | 6.0% | 6.0% | 2022 |
| Individual | 5.5% | 5.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Birger Dahling | Deputy Member | 0 companies |
| Kjell Arne Tjervåg | Deputy Chairman | 0 companies |
| Ruth-Karina Kjølner | Board of Directors | 0 companies |
| Eirik Kjølner | Chairman | 0 companies |