| Revenue | NOK 806K | +11% |
| EBITDA | NOK -1,6M | +93% |
| Net profit | NOK -27,6M | +16% |
| Total assets | NOK 48,1M | -56% |
| Equity | NOK 9,2M | -75% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 28 | 428 | 0 | 0 | 414 | 633 | 30 999 | 812 | 4 462 | 637 | 647 | 652 | 685 | 730 | 806 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −613 | −848 | −1 722 | −1 781 | −2 088 |
| EBITDA | −1 | 5 | 8 | 523 | −24 | −35 | 327 | 488 | 30 680 | 445 | 3 139 | −3 | −1 731 | −6 189 | −1 377 | −20 868 | −1 562 |
| Depreciation & amort. | −58 | −30 | −36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | −25 | −28 | 523 | −24 | −35 | 327 | 488 | 30 680 | 445 | 3 139 | −3 | −1 731 | −6 189 | −1 377 | −20 868 | −1 562 |
| Net financials | 469 | 15 | −765 | −406 | 159 | −0 | −310 | −632 | −981 | 37 207 | −7 922 | −4 757 | −5 194 | −2 584 | 39 029 | −12 002 | −25 992 |
| Profit before tax | 409 | −9 | −793 | 117 | 135 | −35 | 17 | −145 | 29 699 | 37 651 | −4 783 | −4 760 | −6 926 | −8 772 | 37 652 | −32 871 | −27 554 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 111 | −167 | 380 | −132 | −1 176 | −805 | −0 | −0 | −0 |
| Net profit | 409 | −9 | −793 | 117 | 135 | −35 | 17 | −145 | 24 587 | 37 818 | −5 162 | −4 628 | −5 750 | −7 967 | 37 652 | −32 871 | −27 554 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 124 | 150 | 11 868 | 54 | 4 | 5 | 13 784 | 28 700 | 60 030 | 115 718 | 120 355 | 107 294 | 105 284 | 111 431 | 125 952 | 108 917 | 48 147 |
| Equity | −2 963 | −2 973 | −3 766 | −3 648 | −3 514 | −3 549 | −3 532 | −3 677 | 20 910 | 54 929 | 49 766 | 45 138 | 39 389 | 32 022 | 69 674 | 36 803 | 9 249 |
| Long-term debt | 6 002 | 2 742 | 14 671 | 3 167 | 3 503 | 3 540 | 17 216 | 14 253 | 14 112 | 12 744 | 14 865 | 14 292 | 12 844 | 12 000 | 12 000 | 12 000 | 12 000 |
| Short-term debt | 85 | 380 | 962 | 535 | 14 | 14 | 100 | 18 124 | 25 008 | 48 045 | 55 724 | 47 864 | 53 052 | 67 410 | 44 278 | 60 115 | 26 898 |
| Total debt | 6 087 | 3 122 | 15 633 | 3 702 | 3 517 | 3 554 | 17 316 | 32 377 | 39 120 | 60 790 | 70 589 | 62 156 | 65 896 | 79 410 | 56 278 | 72 115 | 38 898 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Loupchamp Holding As | Company | 50.1% | 50.1% | 2024 |
Christiania Investeringsselskab As | Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Hyttedalen | Chairman | 0 companies |
| Mathias Tveten | Board of Directors | 0 companies |
| Eirik Yngve A Hanisch | Board of Directors | 0 companies |