| Revenue | NOK 10,9M | +5% |
| EBITDA | NOK 725K | -67% |
| Net profit | NOK -931K | -203% |
| Total assets | NOK 9,8M | -16% |
| Equity | NOK -27,6M | -3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 263 | 9 480 | 9 759 | 9 870 | 10 128 | 10 006 | 11 488 | 10 117 | 10 307 | 10 407 | 10 910 |
| Staff expenses | −931 | −971 | −995 | −1 022 | −1 130 | −1 005 | −1 073 | −1 141 | −1 172 | −1 202 | −1 236 |
| EBITDA | 2 331 | −3 627 | 2 559 | 3 150 | 2 963 | 1 899 | 4 569 | 2 718 | 2 778 | 2 221 | 725 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 331 | −3 627 | 2 559 | 3 150 | 2 963 | 1 899 | 4 569 | 2 718 | 2 778 | 2 221 | 725 |
| Net financials | −1 391 | −1 111 | −981 | −969 | −889 | −992 | −851 | −546 | −804 | −1 321 | −1 656 |
| Profit before tax | 940 | −4 738 | 1 578 | 2 181 | 2 075 | 907 | 3 718 | 2 172 | 1 975 | 900 | −931 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 940 | −4 738 | 1 578 | 2 181 | 2 075 | 907 | 3 718 | 2 172 | 1 975 | 900 | −931 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 134 | 6 666 | 6 948 | 7 802 | 9 419 | 8 217 | 10 610 | 11 627 | 11 827 | 11 632 | 9 782 |
| Equity | −35 529 | −42 214 | −40 636 | −38 455 | −36 381 | −35 474 | −31 756 | −29 584 | −27 610 | −26 710 | −27 640 |
| Long-term debt | 44 176 | 48 366 | 47 104 | 45 818 | 44 485 | 43 175 | 41 815 | 40 318 | 38 908 | 37 754 | 36 716 |
| Short-term debt | 488 | 515 | 480 | 439 | 1 314 | 516 | 552 | 893 | 529 | 588 | 707 |
| Total debt | 44 664 | 48 880 | 47 584 | 46 257 | 45 799 | 43 691 | 42 366 | 41 211 | 39 437 | 38 342 | 37 423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2025 | — | — |
CO Deputy Member | Deputy Member | 2023 | — | — |
BH Contact Person | Contact Person | 2015 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MA Deputy Member | Deputy Member | 2024 | — | — |
JJ Deputy Member | Deputy Member | 2024 | — | — |
LT Deputy Member | Deputy Member | 2021 | — | — |
SN Deputy Member | Deputy Member | 2021 | — | — |
KE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv-Marie Mcdougall | Deputy Member | 0 companies |
| Christian Oseth | Deputy Member | 0 companies |
| Bente Halmrast | Contact Person | 0 companies |
| Morten Mulvad Mørch | Chief Executive Officer | 0 companies |
| Mads Andre Gjerde Lyngås | Deputy Member | 0 companies |
| John-Martin Johnsen | Deputy Member | 0 companies |
| Liv Tove Berghammer | Deputy Member | 0 companies |
| Stein-Erik Nyheim Jacobsen | Deputy Member | 0 companies |
| Kjell Edvin Joranger | Deputy Member | 0 companies |
| Leif Harald Ulverud | Board of Directors | 0 companies |
| Yusuf Toosh Ibra | Board of Directors | 0 companies |
| Carlos Richard Palacios | Board of Directors | 0 companies |
| Randi Bygjordet | Chairman | 0 companies |
| Tommy Tangen | Chairman | 0 companies |
| Runar Log | Board of Directors | 0 companies |
| Tom Hansen | Board of Directors | 0 companies |
| Marit Lene Nyhagen | Board of Directors | 0 companies |
| Sissel Annie Johansen | Board of Directors | 0 companies |