| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 88K | -16% |
| Net profit | NOK -56K | -232% |
| Total assets | NOK 6,6M | -3% |
| Equity | NOK 2,1M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 942 | 942 | 942 | 942 | 967 | 1 001 | 1 148 | 1 208 | 1 208 | 1 208 | 1 314 | 1 446 | 1 494 | 1 638 |
| Staff expenses | −29 | −31 | −34 | −34 | −34 | −34 | −38 | −40 | −51 | −51 | −57 | −99 | −98 | −103 | −103 |
| EBITDA | 246 | 394 | 167 | −301 | 331 | 128 | 273 | 235 | 193 | 188 | −192 | −3 734 | 290 | 105 | 88 |
| Depreciation & amort. | −4 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −12 | −0 | −0 | −0 | −0 |
| EBIT | 242 | 379 | 152 | −316 | 315 | 113 | 257 | 220 | 178 | 172 | −204 | −3 734 | 290 | 105 | 88 |
| Net financials | 0 | 6 | −10 | −6 | −0 | −3 | −4 | −5 | −8 | −17 | −5 | 46 | 72 | 122 | 144 |
| Profit before tax | 243 | 384 | 142 | −257 | 370 | 176 | 262 | 225 | 186 | 190 | −199 | −3 780 | 219 | −17 | −56 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 243 | 384 | 161 | −310 | 316 | 116 | 262 | 225 | 186 | 190 | −199 | −3 780 | 219 | −17 | −56 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 194 | 6 388 | 6 364 | 6 340 | 6 511 | 6 494 | 6 662 | 6 883 | 7 061 | 7 254 | 7 277 | 6 957 | 7 041 | 6 811 | 6 640 |
| Equity | 4 409 | 4 793 | 4 955 | 4 644 | 4 960 | 5 076 | 5 338 | 5 563 | 5 749 | 5 939 | 5 740 | 1 960 | 2 179 | 2 162 | 2 106 |
| Long-term debt | 1 773 | 1 593 | 1 408 | 1 681 | 1 551 | 1 416 | 1 312 | 1 312 | 1 312 | 1 312 | 1 312 | 4 895 | 4 741 | 4 612 | 4 495 |
| Short-term debt | 12 | 1 | 2 | 15 | 0 | 2 | 12 | 8 | 0 | 3 | 225 | 101 | 122 | 37 | 39 |
| Total debt | 1 785 | 1 595 | 1 409 | 1 695 | 1 551 | 1 418 | 1 324 | 1 320 | 1 312 | 1 315 | 1 537 | 4 997 | 4 863 | 4 650 | 4 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2024 | — | — |
OJ Deputy Member | Deputy Member | 2020 | — | — |
MM Deputy Member | Deputy Member | 2020 | — | — |
MV Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristine Margit Staum | Deputy Member | 0 companies |
| Ole Johann Rødvik Kilskar | Deputy Member | 0 companies |
| Marit Mikkelsen | Deputy Member | 0 companies |
| May-Berit Vatslid | Deputy Member | 0 companies |
| Hilde Larsen | Board of Directors | 0 companies |
| Edmund Tofthagen | Board of Directors | 0 companies |
| Janne Victoria Birkeland | Board of Directors | 0 companies |
| Ove Morten Sveen | Board of Directors | 0 companies |
| Frode Røsvik | Chairman | 0 companies |
| Kjerstin Lien | Board of Directors | 0 companies |
| Torill Margrethe Haug | Board of Directors | 0 companies |
| Christina Nystuen | Board of Directors | 0 companies |
| Ida Arlene Digernes | Chairman | 0 companies |