| Revenue | NOK 12,3M | +18% |
| EBITDA | NOK 3,3M | +123% |
| Net profit | NOK 1,3M | +108% |
| Total assets | NOK 18,4M | +1% |
| Equity | NOK -16M | +8% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 256 | 7 419 | 7 499 | 7 730 | 7 724 | 8 076 | 8 104 | 8 424 | 9 045 | 10 423 | 12 256 |
| Staff expenses | −804 | −788 | −824 | −797 | −848 | −872 | −870 | −874 | −883 | −1 211 | −1 064 |
| EBITDA | 1 382 | 2 295 | −331 | 1 337 | 1 292 | −3 802 | −2 769 | −13 390 | −1 927 | −14 338 | 3 339 |
| Depreciation & amort. | −7 | −8 | −6 | −5 | −0 | −90 | −179 | −179 | −179 | −179 | −90 |
| EBIT | 1 375 | 2 287 | −337 | 1 331 | 1 292 | −3 892 | −2 949 | −13 570 | −2 106 | −14 517 | 3 249 |
| Net financials | 41 | 89 | 94 | 114 | 139 | 133 | 98 | −98 | −374 | −1 207 | −1 948 |
| Profit before tax | 1 416 | 2 376 | −243 | 1 445 | 1 430 | −3 759 | −2 850 | −13 668 | −2 481 | −15 725 | 1 301 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 416 | 2 376 | −243 | 1 445 | 1 430 | −3 759 | −2 850 | −13 668 | −2 481 | −15 725 | 1 301 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 000 | 21 573 | 21 013 | 22 547 | 24 004 | 20 270 | 18 362 | 19 399 | 19 018 | 18 166 | 18 387 |
| Equity | 16 199 | 18 575 | 18 333 | 19 778 | 21 208 | 17 449 | 14 599 | 931 | −1 549 | −17 274 | −15 973 |
| Long-term debt | 3 463 | 2 352 | 2 352 | 2 352 | 2 352 | 2 352 | 2 352 | 18 152 | 17 796 | 34 483 | 34 043 |
| Short-term debt | 338 | 645 | 328 | 417 | 444 | 468 | 1 411 | 315 | 2 771 | 957 | 317 |
| Total debt | 3 801 | 2 997 | 2 680 | 2 769 | 2 796 | 2 820 | 3 763 | 18 468 | 20 567 | 35 440 | 34 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2025 | — | — |
WW Deputy Member | Deputy Member | 2023 | — | — |
WM Deputy Member | Deputy Member | 2023 | — | — |
MA Deputy Member | Deputy Member | 2023 | — | — |
KE Deputy Member | Deputy Member | 2024 | — | — |
TI Deputy Member | Deputy Member | 2023 | — | — |
TB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thea Berntsen | Deputy Member | 0 companies |
| Wenche Wilsbeck | Deputy Member | 0 companies |
| Wenche Mjaaseth | Deputy Member | 0 companies |
| Marius Aarsland | Deputy Member | 0 companies |
| Karoline Elisabeth Batt Fjellstad | Deputy Member | 0 companies |
| Trude Ingjær Kjær | Deputy Member | 0 companies |
| Thea Berntsen Enger | Deputy Member | 0 companies |
| Kai Yong Slupphaug | Board of Directors | 0 companies |
| Sindre André Uggedal | Board of Directors | 0 companies |
| Henning Ulf Hverven | Board of Directors | 0 companies |
| Hanne Katinka Løken | Board of Directors | 0 companies |
| Jon Are Bogsveen | Board of Directors | 0 companies |
| Tom-Erik Støa | Board of Directors | 0 companies |
| Søren Pedersen | Board of Directors | 0 companies |
| Trine Anette Eriksen | Board of Directors | 0 companies |
| Mads Melgård Pedersen | Chairman | 0 companies |
| Hilde Beathe Steen | Board of Directors | 0 companies |