| Revenue | NOK 23,5M | +8% |
| EBITDA | NOK 4,9M | +63% |
| Net profit | NOK 19,6M | +67% |
| Total assets | NOK 211,3M | +7% |
| Equity | NOK 195,2M | +9% |
| Employees | 8 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 788 | 61 809 | 58 695 | 60 742 | 72 942 | 79 358 | 84 137 | 84 651 | 80 208 | 81 170 | 15 563 | 14 464 | 19 020 | 19 842 | 21 723 | 23 542 |
| Staff expenses | −10 815 | −11 445 | −12 163 | −12 555 | −2 246 | −14 324 | −14 766 | −14 587 | −15 383 | −10 127 | −4 725 | −5 321 | −5 953 | −5 405 | −5 547 | −5 776 |
| EBITDA | 4 479 | 4 466 | 3 342 | 3 210 | 4 486 | 9 263 | 9 632 | 9 107 | 1 419 | 44 211 | 1 284 | 731 | 2 033 | 3 007 | 3 020 | 4 920 |
| Depreciation & amort. | −704 | −701 | −639 | −490 | −714 | −4 697 | −4 076 | −4 029 | −542 | −40 | −45 | −100 | −306 | −320 | −285 | −264 |
| EBIT | 3 775 | 3 765 | 2 704 | 2 719 | 3 772 | 4 566 | 5 556 | 5 078 | 877 | 44 170 | 1 238 | 631 | 1 727 | 2 687 | 2 736 | 4 656 |
| Net financials | 2 771 | 3 400 | 1 980 | 2 660 | 807 | 969 | −2 352 | −1 219 | 2 098 | 1 541 | 4 262 | 3 607 | 12 561 | −168 | 11 526 | 17 925 |
| Profit before tax | 6 546 | 7 166 | 4 684 | 5 379 | 4 579 | 5 536 | 3 204 | 3 859 | 2 975 | 45 711 | 5 500 | 4 237 | 14 288 | 2 519 | 14 262 | 22 581 |
| Tax | 637 | 605 | 219 | 493 | 400 | 87 | 45 | 47 | 70 | 8 606 | 1 081 | 1 192 | 2 173 | −94 | 2 569 | 3 009 |
| Net profit | 3 514 | 3 302 | 1 474 | 1 510 | 4 179 | 5 489 | 3 170 | 3 813 | 2 904 | 37 106 | 4 419 | 3 046 | 12 115 | 2 613 | 11 692 | 19 572 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 092 | 101 227 | 102 194 | 105 208 | 109 968 | 117 692 | 118 726 | 119 052 | 117 903 | 152 880 | 174 598 | 172 875 | 192 996 | 187 695 | 196 621 | 211 345 |
| Equity | 87 629 | 90 932 | 92 237 | 93 747 | 94 622 | 103 328 | 104 591 | 105 095 | 105 703 | 138 873 | 162 833 | 162 222 | 174 769 | 173 528 | 179 822 | 195 177 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 132 | 4 698 | 4 695 | 4 684 | 2 868 | 9 357 | 7 215 | 5 200 | 12 936 | 10 319 | 10 690 | 11 273 |
| Short-term debt | 5 788 | 6 193 | 5 635 | 6 568 | 0 | 2 197 | 1 687 | 1 766 | 9 332 | 4 650 | 4 550 | 5 453 | 5 291 | 3 848 | 6 109 | 4 895 |
| Total debt | 5 788 | 6 193 | 5 635 | 6 568 | 15 346 | 14 364 | 14 135 | 13 957 | 12 200 | 14 007 | 11 766 | 10 653 | 18 227 | 14 167 | 16 798 | 16 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2022 | — | — |
RM Deputy Member | Deputy Member | 2024 | — | — |
TJ Deputy Member | Deputy Member | 2022 | — | — |
DL Deputy Member | Deputy Member | 2022 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GG Deputy Member | Deputy Member | 2020 | — | — |
ØS Deputy Member | Deputy Member | 2022 | — | — |
KR Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitta Smedsrud | Deputy Member | 0 companies |
| Rolf Magne Berget | Deputy Member | 0 companies |
| Torstein Johnsrud | Deputy Member | 0 companies |
| Dag Løvhaug | Deputy Member | 0 companies |
| Harald Kvam | Chief Executive Officer | 0 companies |
| Gunnar Gisleberg | Deputy Member | 0 companies |
| Øystein Stensæter | Deputy Member | 0 companies |
| Kjetil Roen Kittelsrud | Deputy Member | 0 companies |
| Anders Raknerud | Board of Directors | 0 companies |
| Øystein Alm | Chairman | 0 companies |
| Harald Moger | Board of Directors | 0 companies |
| Knut Ensrud | Deputy Chairman | 0 companies |
| Sondre Imsgard | Board of Directors | 0 companies |