| Revenue | NOK 36K | +0% |
| EBITDA | NOK -44K | -117% |
| Net profit | NOK -93K | -114% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK 4,8M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 11 266 | 3 598 | 365 | 135 | 1 906 | 1 110 | 1 474 | 1 363 | 2 039 | 728 | 228 | 228 | 228 | 2 596 | 36 | 36 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | −81 | 2 545 | 617 | 35 | −53 | −110 | 326 | 326 | 971 | 594 | 71 | 118 | 135 | 154 | 1 050 | −20 | −44 |
| Depreciation & amort. | −28 | −33 | −48 | −45 | −48 | −50 | −50 | −50 | −40 | −86 | −100 | −100 | −100 | −100 | −100 | −100 | −79 |
| EBIT | −109 | 2 511 | 569 | −10 | −101 | −160 | 276 | 276 | 931 | 508 | −29 | 18 | 35 | 54 | 950 | −120 | −123 |
| Net financials | 424 | 349 | 14 | 353 | 326 | 1 298 | 1 966 | 1 177 | 2 316 | 6 786 | 1 810 | 1 719 | −63 | −44 | 0 | 751 | 3 |
| Profit before tax | 315 | 2 860 | 583 | 343 | 225 | 1 139 | 2 242 | 1 453 | 3 247 | 7 294 | 1 781 | 1 737 | −28 | 10 | 950 | 631 | −120 |
| Tax | −0 | 692 | 345 | −0 | 60 | 302 | 597 | 329 | 428 | 1 259 | 214 | 182 | −6 | 2 | 209 | −21 | −27 |
| Net profit | 315 | 2 169 | 238 | 343 | 165 | 837 | 1 645 | 1 124 | 2 819 | 6 034 | 1 567 | 1 555 | −22 | 8 | 741 | 652 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 359 | 8 549 | 4 795 | 7 764 | 7 752 | 9 263 | 10 732 | 6 395 | 6 710 | 16 511 | 10 467 | 9 484 | 6 874 | 6 845 | 7 408 | 7 889 | 6 585 |
| Equity | 1 088 | 3 357 | 3 861 | 3 204 | 3 369 | 4 206 | 3 151 | 3 275 | 3 094 | 5 128 | 3 720 | 4 875 | 4 453 | 4 400 | 4 991 | 4 893 | 4 800 |
| Long-term debt | 1 103 | 0 | 0 | 0 | 3 500 | 2 984 | 2 297 | 1 609 | 136 | 2 753 | 2 303 | 1 749 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 168 | 2 076 | 453 | 1 060 | 883 | 2 073 | 5 284 | 1 511 | 3 480 | 8 630 | 4 443 | 2 860 | 1 123 | 1 607 | 2 365 | 2 966 | 1 781 |
| Total debt | 15 271 | 5 192 | 934 | 4 560 | 4 383 | 5 057 | 7 581 | 3 120 | 3 616 | 11 383 | 6 746 | 4 609 | 2 421 | 2 445 | 2 417 | 2 997 | 1 785 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edvin Haugsbø | Chairman | 0 companies |