| Revenue | NOK 5,8M | +0% |
| EBITDA | NOK 138K | +112% |
| Net profit | NOK -63K | +28% |
| Total assets | NOK 4M | -5% |
| Equity | NOK 289K | -18% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 249 | 6 479 | 5 083 | 5 813 | 5 784 |
| Staff expenses | −2 492 | −3 337 | −3 100 | −2 892 | −2 276 |
| EBITDA | 147 | −54 | −810 | 65 | 138 |
| Depreciation & amort. | −82 | −80 | −67 | −20 | −25 |
| EBIT | 65 | −134 | −876 | 45 | 112 |
| Net financials | −74 | −57 | −110 | −158 | −196 |
| Profit before tax | −9 | −190 | −986 | −112 | −83 |
| Tax | −2 | −42 | −214 | −25 | −21 |
| Net profit | −7 | −148 | −772 | −88 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 982 | 3 796 | 3 395 | 4 159 | 3 967 |
| Equity | 1 049 | 980 | 319 | 352 | 289 |
| Long-term debt | 1 472 | 1 101 | 2 182 | 2 766 | 2 795 |
| Short-term debt | 1 441 | 1 695 | 875 | 1 021 | 864 |
| Total debt | 2 913 | 2 796 | 3 056 | 3 787 | 3 659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2002 | |
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arna Nancy Istad | Deputy Member | 0 companies |
| Tove Merete Røvik Istad | Board of Directors | 0 companies |
| Geir Johannes Istad | Chairman | 0 companies |