| Revenue | NOK 8M | +11% |
| EBITDA | NOK 694K | +103% |
| Net profit | NOK 582K | +108% |
| Total assets | NOK 4M | +23% |
| Equity | NOK 1,9M | +12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 609 | 7 111 | 6 805 | 7 214 | 8 006 |
| Staff expenses | −4 990 | −5 377 | −5 107 | −5 431 | −5 989 |
| EBITDA | 400 | 529 | 374 | 341 | 694 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 400 | 529 | 374 | 341 | 694 |
| Net financials | 7 | 14 | 20 | 41 | 77 |
| Profit before tax | 407 | 543 | 394 | 382 | 770 |
| Tax | 105 | 135 | 104 | 102 | 189 |
| Net profit | 301 | 408 | 290 | 280 | 582 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 896 | 3 041 | 2 826 | 3 242 | 3 973 |
| Equity | 1 082 | 1 256 | 1 468 | 1 661 | 1 852 |
| Long-term debt | 226 | 121 | 10 | 0 | 0 |
| Short-term debt | 1 588 | 1 664 | 1 348 | 1 581 | 2 121 |
| Total debt | 1 814 | 1 785 | 1 357 | 1 581 | 2 121 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Deputy Member | Deputy Member | 2024 |
FA Deputy Member | Deputy Member | 2011 |
MK Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
TB Deputy Member | Deputy Member | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas André Bergsland | Deputy Member | 0 companies |
| Frode Andersen Roer | Deputy Member | 0 companies |
| Trond Bergsland | Deputy Member | 0 companies |
| Mette Kristin Bergsland | Chief Executive Officer | 0 companies |
| Liv Berit Sandane Roer | Chairman | 0 companies |