Riskpilot← Back to searchSign inGet full accessOPUS INGREDIENTS AS
ASActiveOrg 954991679Leirvikflaten 9, 5179 GodvikManufacture of grain mill products · NACE 1061Est. 19899 employees
Revenue 2024
NOK 48,4M
-12% vs 2023
EBITDA margin
5.6%
-69% vs 2023
Equity ratio
80.8%
Financial strength
Net profit 2024
NOK 2,5M
-63% vs 2023
| Revenue | NOK 48,4M | -12% |
| EBITDA | NOK 2,7M | -69% |
| Net profit | NOK 2,5M | -63% |
| Total assets | NOK 54,4M | -9% |
| Equity | NOK 44M | +0% |
| Employees | 9 | — |
Legal name
OPUS INGREDIENTS AS
Org number
954991679
Legal form
Aksjeselskap
NACE code
1061 · Manufacture of grain mill products
Founded
10. desember 1989
Share capital
NOK 1 200 000
Employees
9 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Address
Leirvikflaten 9, 5179 Godvik
Phone
+4755501515
Email
firmapost@opusing.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 642 | 68 750 | 69 429 | 70 070 | 62 406 | 54 629 | 52 273 | 48 519 | 57 586 | 68 235 | 67 118 | 57 557 | 44 433 | 45 334 | 50 495 | 54 907 | 48 351 |
| Staff expenses | −6 251 | −6 589 | −7 031 | −7 408 | −7 571 | −7 218 | −7 839 | −7 821 | −7 820 | −8 379 | −8 761 | −9 133 | −9 184 | −8 762 | −9 270 | −9 916 | −10 250 |
| EBITDA | 9 301 | 11 166 | 11 828 | 12 616 | 16 624 | 12 702 | 12 080 | 9 843 | 10 497 | 12 283 | 12 892 | 9 832 | 3 511 | 3 156 | 4 184 | 8 624 | 2 694 |
| Depreciation & amort. | −1 722 | −1 841 | −1 864 | −1 708 | −2 038 | −2 119 | −2 087 | −1 460 | −951 | −856 | −1 141 | −1 249 | −1 169 | −1 162 | −940 | −870 | −827 |
| EBIT | 7 579 | 9 325 | 9 964 | 10 908 | 14 586 | 10 584 | 9 993 | 8 383 | 9 545 | 11 427 | 11 751 | 8 583 | 2 341 | 1 994 | 3 244 | 7 754 | 1 866 |
| Net financials | −686 | −412 | −294 | −17 | 119 | 243 | 267 | 303 | 179 | 132 | 69 | 342 | 55 | −54 | 288 | 919 | 1 307 |
| Profit before tax | 6 893 | 8 913 | 9 670 | 10 891 | 14 705 | 10 827 | 10 260 | 8 686 | 9 724 | 11 559 | 11 820 | 8 926 | 2 396 | 1 940 | 3 532 | 8 673 | 3 173 |
| Tax | 1 934 | 2 498 | 2 713 | 3 055 | 4 123 | 3 064 | 2 786 | 2 405 | 2 475 | 2 802 | 2 745 | 1 968 | 530 | 428 | 781 | 1 924 | 708 |
| Net profit | 4 959 | 6 415 | 6 957 | 7 837 | 10 582 | 7 763 | 7 474 | 6 281 | 7 249 | 8 757 | 9 075 | 6 958 | 1 867 | 1 512 | 2 751 | 6 749 | 2 465 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 206 | 32 137 | 36 131 | 39 996 | 41 297 | 44 658 | 49 602 | 51 215 | 58 844 | 65 064 | 62 558 | 57 954 | 51 188 | 51 467 | 55 120 | 59 528 | 54 448 |
| Equity | 10 120 | 13 534 | 17 492 | 22 328 | 29 911 | 34 673 | 39 147 | 42 429 | 46 677 | 44 434 | 44 509 | 44 567 | 44 634 | 44 646 | 43 897 | 43 946 | 44 011 |
| Long-term debt | 10 328 | 8 528 | −118 | −69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 758 | 10 005 | 11 793 | 12 671 | 11 386 | 9 985 | 10 455 | 8 786 | 12 166 | 20 630 | 18 049 | 13 387 | 6 554 | 6 821 | 11 223 | 15 582 | 10 436 |
| Total debt | 22 086 | 18 533 | 18 521 | 17 599 | 11 386 | 9 985 | 10 455 | 8 786 | 12 166 | 20 630 | 18 049 | 13 387 | 6 554 | 6 821 | 11 223 | 15 582 | 10 436 |
EBITDA margin
5.6%
This company
15.8%
Market median
-65% vs market
20082024
Equity ratio
80.8%
This company
38.2%
Market median
+112% vs market
20082024
Return on equity
5.6%
This company
18.4%
Market median
-70% vs market
20082024
Net profit margin
5.1%
This company
8.1%
Market median
-37% vs market
20082024
Asset turnover
0.89×
This company
1.12×
Market median
+21% vs market
20082024
Debt / equity
0.24×
This company
0.62×
Market median
+61% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2020 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cernova Industri As | Company | 66.0% | 66.0% | 2024 |
A/S Forma | Company | 34.0% | 34.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Agra As
OPUS INGREDIENTS AS Board members of OPUS INGREDIENTS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Kristiansen Tvinnereim | Deputy Member | 0 companies |
| Roy Martin Karlsen | Chief Executive Officer | 0 companies |
| Jan Kåre Tvinnereim | Deputy Member | 0 companies |
| Tore Haugsdal | Board of Directors | 0 companies |
| Bjørn Inge Gjethammer | Chairman | 0 companies |
| Jan-Erik Eikeland | Board of Directors | 0 companies |
| Marius Fortun Birkenes | Board of Directors | 0 companies |
| Trond Fidje | Chairman | 0 companies |
| Knut Gregardsøn Heje | Board of Directors | 0 companies |
| Sindre Rylandsholm Tandberg | Board of Directors | 0 companies |
| Henriette Thomsen | Board of Directors | 0 companies |