| Revenue | NOK 19,4M | +0% |
| EBITDA | NOK -2,8M | -88% |
| Net profit | NOK -4,1M | -70% |
| Total assets | NOK 6,8M | -40% |
| Equity | NOK -5,3M | -144% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 680 | 5 680 | 5 448 | 5 557 | 5 010 | 20 502 | 21 530 | 21 409 | 19 439 | 19 371 |
| Staff expenses | −5 541 | −5 012 | −3 832 | −3 955 | −3 755 | −3 523 | −6 537 | −5 906 | −6 515 | −5 553 | −5 696 |
| EBITDA | −2 344 | −2 058 | −313 | −107 | 111 | 40 | −177 | 1 020 | 233 | −1 483 | −2 785 |
| Depreciation & amort. | −105 | −82 | −82 | −85 | −62 | −57 | −232 | −187 | −277 | −323 | −932 |
| EBIT | −2 449 | −2 140 | −395 | −192 | 49 | −17 | −409 | 833 | −44 | −1 806 | −3 717 |
| Net financials | 2 781 | 1 101 | 753 | −3 663 | −1 361 | −2 288 | −425 | −373 | −398 | −614 | −397 |
| Profit before tax | 332 | −1 039 | 357 | −3 855 | −1 312 | −2 305 | −834 | 460 | −441 | −2 420 | −4 114 |
| Tax | −264 | −481 | 123 | 693 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 596 | −558 | 235 | −4 549 | −1 312 | −2 305 | −834 | 460 | −441 | −2 420 | −4 114 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 107 | 20 924 | 21 669 | 15 962 | 12 392 | 3 514 | 11 950 | 12 979 | 11 585 | 11 231 | 6 751 |
| Equity | 6 455 | 5 897 | 6 132 | 1 583 | 272 | −2 034 | −2 868 | 692 | 251 | −2 169 | −5 283 |
| Long-term debt | 3 402 | 7 680 | 8 088 | 6 156 | 4 729 | 3 228 | 9 466 | 5 809 | 5 175 | 5 832 | 4 165 |
| Short-term debt | 12 249 | 7 346 | 7 448 | 8 223 | 7 392 | 2 320 | 5 352 | 6 477 | 6 158 | 7 568 | 7 869 |
| Total debt | 15 651 | 15 026 | 15 536 | 14 379 | 12 121 | 5 548 | 14 818 | 12 287 | 11 334 | 13 400 | 12 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Severin Ødegaard | Chief Executive Officer | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Hans Erik Ødegaard | Board of Directors | 0 companies |