| Revenue | NOK 2,7M | +8% |
| EBITDA | NOK 1,2M | +24% |
| Net profit | NOK 362K | +33% |
| Total assets | NOK 7,1M | +1% |
| Equity | NOK -9M | +4% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 171 | 1 171 | 1 229 | 1 545 | 1 809 | 1 679 | 1 831 | 1 869 | 1 871 | 1 999 | 2 164 | 2 296 | 2 360 | 2 451 | 2 654 |
| Staff expenses | −82 | −149 | −29 | −57 | −57 | −103 | −114 | −114 | −114 | −114 | −121 | −126 | −126 | −126 | −143 |
| EBITDA | 38 | 100 | −3 405 | 389 | 611 | −56 | 1 008 | 968 | 789 | 548 | −11 351 | −1 543 | 979 | 996 | 1 236 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 38 | 100 | −3 405 | 389 | 611 | −56 | 1 008 | 968 | 789 | 548 | −11 351 | −1 543 | 979 | 996 | 1 236 |
| Net financials | −59 | −70 | −73 | −233 | −198 | −174 | −155 | −145 | −133 | −138 | −202 | −265 | −389 | −723 | −874 |
| Profit before tax | −21 | 30 | −3 478 | 156 | 413 | −230 | 854 | 825 | 655 | 410 | −11 553 | −1 808 | 590 | 273 | 362 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 30 | −3 478 | 156 | 413 | −230 | 853 | 822 | 655 | 410 | −11 553 | −1 808 | 590 | 273 | 362 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 724 | 6 817 | 6 838 | 8 028 | 8 090 | 7 275 | 7 761 | 8 387 | 8 482 | 8 513 | 11 268 | 6 967 | 6 651 | 7 037 | 7 127 |
| Equity | 3 456 | 3 486 | 8 | 163 | 576 | 346 | 1 198 | 2 021 | 2 676 | 3 086 | −8 466 | −10 274 | −9 684 | −9 411 | −9 049 |
| Long-term debt | 3 074 | 2 896 | 2 710 | 7 492 | 7 170 | 6 825 | 6 464 | 6 094 | 5 713 | 5 328 | 17 922 | 17 134 | 16 177 | 16 276 | 16 111 |
| Short-term debt | 194 | 435 | 4 121 | 373 | 344 | 105 | 99 | 272 | 93 | 98 | 1 813 | 108 | 158 | 172 | 65 |
| Total debt | 3 268 | 3 331 | 6 831 | 7 865 | 7 514 | 6 930 | 6 563 | 6 366 | 5 806 | 5 427 | 19 735 | 17 242 | 16 335 | 16 448 | 16 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2022 | — | — |
MR Deputy Member | Deputy Member | 2020 | — | — |
CL Deputy Member | Deputy Member | 2024 | — | — |
AM Deputy Member | Deputy Member | 2023 | — | — |
KW Deputy Member | Deputy Member | 2024 | — | — |
KW Deputy Member | Deputy Member | 2022 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
HE Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Jansen | Deputy Member | 0 companies |
| Morten Ramsdalen | Deputy Member | 0 companies |
| Christina Larsen | Deputy Member | 0 companies |
| Astrid Madeleine Aaros-Holte | Deputy Member | 0 companies |
| Kristoffer Wabakken Johannessen | Deputy Member | 0 companies |
| Kurt Wilfred Hansen | Deputy Member | 0 companies |
| Mathias Hummelsgård Evju | Deputy Member | 0 companies |
| Hanne Eriksen Davik | Contact Person | 0 companies |
| Odd Gunnar Sivertsen | Board of Directors | 0 companies |
| Tanja Sundt | Board of Directors | 0 companies |
| Dorthe Henriksen | Board of Directors | 0 companies |
| Joakim Mindalen Strømmen | Board of Directors | 0 companies |
| Torild Borgersen | Board of Directors | 0 companies |
| Randi Ringhus | Chairman | 0 companies |
| Tone Grytten Rowlands | Board of Directors | 0 companies |
| Astrid Madeleine Holte | Board of Directors | 0 companies |
| Sondre Haatveit | Board of Directors | 0 companies |
| Jon Øivind Tande Sandersen | Board of Directors | 0 companies |
| Tone Beate Grytten | Board of Directors | 0 companies |
| Joakim Gusfre Wold | Board of Directors | 0 companies |