| Revenue | NOK 111,8M | +52% |
| EBITDA | NOK 10,2M | +144% |
| Net profit | NOK 8,9M | +128% |
| Total assets | NOK 46,3M | +26% |
| Equity | NOK 9,2M | +41% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 457 | 71 258 | 51 751 | 73 383 | 111 816 |
| Staff expenses | −18 383 | −14 857 | −19 956 | −18 202 | −24 052 |
| EBITDA | 10 068 | 8 388 | 4 998 | 4 180 | 10 200 |
| Depreciation & amort. | −51 | −190 | −233 | −246 | −110 |
| EBIT | 10 017 | 8 198 | 4 765 | 3 934 | 10 090 |
| Net financials | 634 | 280 | 595 | 1 039 | 1 263 |
| Profit before tax | 10 650 | 8 478 | 5 360 | 4 974 | 11 353 |
| Tax | 2 344 | 1 866 | 1 179 | 1 095 | 2 498 |
| Net profit | 8 307 | 6 611 | 4 181 | 3 878 | 8 855 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 348 | 41 068 | 38 082 | 36 856 | 46 338 |
| Equity | 10 310 | 8 281 | 7 962 | 6 540 | 9 195 |
| Long-term debt | 0 | 0 | 0 | 374 | 860 |
| Short-term debt | 41 038 | 32 787 | 30 120 | 29 941 | 36 283 |
| Total debt | 41 038 | 32 787 | 30 120 | 30 316 | 37 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
KL | Board of Directors | 2021 – 2022 |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Arne Follinglo | Chief Executive Officer | 0 companies |
| Steinar Navrud | Chief Executive Officer | 0 companies |
| Kristin Rove Bentsen | Board of Directors | 0 companies |
| Knut Lie | Board of Directors | 0 companies |
| Hallgeir Schanche | Board of Directors | 0 companies |
| Charlotte Ellis Halvorsen | Board of Directors | 0 companies |
| Ketil Gunde Hansen Andersen | Chairman | 0 companies |
| Ole Ragnar Dihle | Board of Directors | 0 companies |
| Charlotte Ellis Amundsen | Board of Directors | 0 companies |
| Gitte Elise Frydenberg Groos | Board of Directors | 0 companies |
| Gudmund Lien Bjørnstad | Board of Directors | 0 companies |