| Revenue | NOK 33,4M | +40% |
| EBITDA | NOK 9,6M | +488% |
| Net profit | NOK 34,4M | +40068% |
| Total assets | NOK 130,8M | +19% |
| Equity | NOK 88,5M | +64% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 354 | 22 876 | 21 184 | 21 007 | 23 216 | 21 747 | 21 119 | 23 770 | 33 369 |
| Staff expenses | −9 910 | −10 628 | −10 840 | −10 850 | −11 782 | −11 962 | −12 958 | −12 566 | −12 335 |
| EBITDA | 8 879 | 40 | −524 | −1 859 | 1 739 | −2 062 | −1 812 | 1 633 | 9 611 |
| Depreciation & amort. | −973 | −1 221 | −1 272 | −1 256 | −1 264 | −1 264 | −1 248 | −1 240 | −1 309 |
| EBIT | 7 905 | −1 182 | −1 796 | −3 115 | 475 | −3 325 | −3 059 | 394 | 8 302 |
| Net financials | −13 523 | 1 163 | −681 | 783 | 862 | 600 | −31 901 | −467 | 26 157 |
| Profit before tax | −5 618 | −19 | −2 478 | −2 331 | 1 337 | −2 726 | −34 961 | −74 | 34 459 |
| Tax | 2 | 5 | 7 | 9 | 9 | 8 | 6 | 13 | 16 |
| Net profit | −5 620 | −24 | −2 485 | −2 340 | 1 328 | −2 734 | −34 967 | −86 | 34 443 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 446 | 106 805 | 105 994 | 105 011 | 104 999 | 147 982 | 110 231 | 110 216 | 130 769 |
| Equity | 95 393 | 95 369 | 92 884 | 90 544 | 91 872 | 89 151 | 54 184 | 54 098 | 88 541 |
| Long-term debt | 5 178 | 4 913 | 4 638 | 4 373 | 4 108 | 48 700 | 47 900 | 47 700 | 33 408 |
| Short-term debt | 6 876 | 6 523 | 8 472 | 10 095 | 9 019 | 10 131 | 8 147 | 8 418 | 8 819 |
| Total debt | 12 053 | 11 436 | 13 109 | 14 467 | 13 126 | 58 831 | 56 047 | 56 118 | 42 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2023 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RK Deputy Member | Deputy Member | 2019 | — | — |
RC Deputy Member | Deputy Member | 2023 | — | — |
PT Deputy Member | Deputy Member | 2019 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
OI Deputy Member | Deputy Member | 2019 | — | — |
SB Deputy Member | Deputy Member | 2025 | — | — |
TM Deputy Member | Deputy Member | 2025 | — | — |
JM Deputy Member | Deputy Member | 2019 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Jakobsen | Deputy Member | 0 companies |
| Anja Sunniva Ulveseth Heggen | Chief Executive Officer | 0 companies |
| Randi Klingsheim Bø | Deputy Member | 0 companies |
| Rannveig Camilla Møller | Deputy Member | 0 companies |
| Paul Tore Garvo | Deputy Member | 0 companies |
| Jarle Haugland | Chief Executive Officer | 0 companies |
| Ove Ingar Fotland | Deputy Member | 0 companies |
| Solveig Bergljot Hosøy | Deputy Member | 0 companies |
| Turid Merete Tomren | Deputy Member | 0 companies |
| Jarle Mong | Deputy Member | 0 companies |
| Erik Furnes | Chief Executive Officer | 0 companies |
| Hallgeir Sjøen | Deputy Member | 0 companies |
| Reidar Røyland | Chairman | 0 companies |
| Harald Voster | Board of Directors | 0 companies |
| Kristin Lande Dahlstrøm | Board of Directors | 0 companies |
| Marit Elise Røykenes Dahle | Board of Directors | 0 companies |
| Knut Magne Aas | Board of Directors | 0 companies |
| Elisabeth Kvindesland | Board of Directors | 0 companies |
| Kjell Hauan | Deputy Chairman | 0 companies |
| Norunn Byrknes | Board of Directors | 0 companies |
| Edgeir Gunvordal | Board of Directors | 0 companies |
| Gabriel Pollestad | Chairman | 0 companies |
| Willy Landro | Board of Directors | 0 companies |
| Bodhild Fjelltveit | Board of Directors | 0 companies |
| Oddbjørn Brunstad | Board of Directors | 0 companies |
| Ståle Andreas Andersen | Board of Directors | 0 companies |