| Revenue | NOK 1,3M | +25% |
| EBITDA | NOK 384K | -7% |
| Net profit | NOK -135K | -541% |
| Total assets | NOK 8,4M | -3% |
| Equity | NOK 5,9M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 500 | 510 | 524 | 530 | 530 | 547 | 558 | 574 | 779 | 900 | 984 | 967 | 960 | 960 | 960 | 1 048 | 1 306 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 485 | 492 | 503 | 507 | 503 | 521 | 307 | 549 | 655 | 723 | 602 | 367 | 737 | 643 | 511 | 414 | 384 |
| Depreciation & amort. | −0 | −183 | −183 | −183 | −183 | −183 | −163 | −120 | −119 | −162 | −207 | −221 | −227 | −222 | −211 | −234 | −345 | −374 |
| EBIT | 0 | 302 | 309 | 320 | 324 | 320 | 358 | 187 | 430 | 493 | 516 | 381 | 140 | 515 | 432 | 277 | 69 | 10 |
| Net financials | 0 | −96 | −113 | −34 | 578 | −80 | 405 | 506 | 518 | 529 | 702 | 897 | 0 | −12 | −2 | 30 | −29 | −163 |
| Profit before tax | 0 | 206 | 196 | 286 | 902 | 240 | 763 | 693 | 948 | 1 022 | 1 218 | 1 278 | 140 | 503 | 429 | 307 | 39 | −153 |
| Tax | −0 | 58 | 55 | 81 | 69 | 67 | 98 | 46 | 269 | 133 | 126 | 99 | 31 | 111 | 94 | 68 | 9 | −18 |
| Net profit | 0 | 148 | 142 | 206 | 833 | 173 | 665 | 647 | 679 | 889 | 1 093 | 1 180 | 109 | 392 | 335 | 239 | 31 | −135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 787 | 7 848 | 7 833 | 9 235 | 9 087 | 9 275 | 9 047 | 9 114 | 9 128 | 9 729 | 9 390 | 8 024 | 8 238 | 7 328 | 7 255 | 8 704 | 8 427 |
| Equity | — | 4 529 | 4 671 | 4 876 | 5 709 | 5 682 | 5 947 | 6 194 | 6 473 | 6 903 | 7 196 | 7 341 | 6 085 | 6 477 | 6 812 | 7 051 | 6 082 | 5 947 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 906 | 2 564 | 2 213 | 1 844 | 1 529 | 1 298 | 1 057 | 808 | 549 | 279 | 0 | 2 478 | 2 349 |
| Short-term debt | 0 | 316 | 356 | 256 | 302 | 499 | 764 | 640 | 797 | 695 | 1 235 | 993 | 1 130 | 1 212 | 237 | 203 | 145 | 131 |
| Total debt | 0 | 3 258 | 3 177 | 2 957 | 3 525 | 3 405 | 3 328 | 2 852 | 2 641 | 2 224 | 2 533 | 2 050 | 1 939 | 1 761 | 517 | 203 | 2 622 | 2 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 1990 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Hervik | Deputy Member | 0 companies |
| Geir Bjørnar Hervik | Chief Executive Officer | 0 companies |