| Revenue | NOK 119,8M | +23% |
| EBITDA | NOK 5,5M | +5% |
| Net profit | NOK 3,6M | +0% |
| Total assets | NOK 48,7M | +9% |
| Equity | NOK 13M | +15% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 84 760 | 80 537 | 86 531 | 97 189 | 119 827 |
| Staff expenses | −9 472 | −10 252 | −10 305 | −12 329 | −14 964 |
| EBITDA | 1 870 | 1 475 | 2 427 | 5 216 | 5 486 |
| Depreciation & amort. | −98 | −115 | −140 | −168 | −182 |
| EBIT | 1 772 | 1 359 | 2 286 | 5 048 | 5 304 |
| Net financials | −228 | −174 | −189 | −388 | −626 |
| Profit before tax | 1 544 | 1 185 | 2 098 | 4 660 | 4 679 |
| Tax | 340 | 261 | 461 | 1 026 | 1 032 |
| Net profit | 1 204 | 924 | 1 636 | 3 633 | 3 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 124 | 27 132 | 38 279 | 44 444 | 48 655 |
| Equity | 8 328 | 8 784 | 8 800 | 11 329 | 12 988 |
| Long-term debt | 5 089 | 3 802 | 2 945 | 5 144 | 4 774 |
| Short-term debt | 12 301 | 14 343 | 26 534 | 27 971 | 30 892 |
| Total debt | 17 390 | 18 144 | 29 479 | 33 115 | 35 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
SØ Deputy Member | Deputy Member | 2023 – 2023 |
IL Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2020 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Deputy Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Fjellby | Chief Executive Officer | 0 companies |
| Svein Øvsthus | Deputy Member | 0 companies |
| Ivar Linde | Chief Executive Officer | 0 companies |
| Brit Ingunn Hana | Board of Directors | 0 companies |
| Georg Bernhard Hana | Chairman | 0 companies |
| Bjørg Drevsjø Dahl | Board of Directors | 0 companies |
| Lars Selheim | Board of Directors | 0 companies |
| Anne Berit Rørlien | Deputy Chairman | 0 companies |
| Frode Haugsvær | Deputy Chairman | 0 companies |
| Liv Rørlien | Board of Directors | 0 companies |
| Karin Strømmen | Board of Directors | 0 companies |