| Revenue | NOK 2,4M | -1% |
| EBITDA | NOK 644K | -29% |
| Net profit | NOK 602K | -39% |
| Total assets | NOK 2,9M | -1% |
| Equity | NOK 1,8M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 766 | 702 | 980 | 1 427 | 1 267 | 1 371 | 1 169 | 1 167 | 1 814 | 1 920 | 1 999 | 1 936 | 1 551 | 2 073 | 2 387 | 1 447 | 2 410 | 2 391 |
| Staff expenses | −0 | −396 | −351 | −606 | −892 | −759 | −1 023 | −968 | −617 | −898 | −1 155 | −1 024 | −1 061 | −826 | −999 | −1 206 | −1 074 | −995 | −1 228 |
| EBITDA | 0 | 52 | 50 | 60 | 187 | 168 | −25 | −135 | 212 | 439 | 97 | 333 | 298 | 408 | 615 | 744 | −91 | 902 | 644 |
| Depreciation & amort. | −0 | −57 | −42 | −0 | −0 | −0 | −2 | −52 | −52 | −55 | −44 | −54 | −149 | −149 | −149 | −149 | −124 | −0 | −0 |
| EBIT | 0 | −4 | 8 | 60 | 187 | 168 | −28 | −187 | 161 | 384 | 54 | 279 | 149 | 260 | 467 | 596 | −215 | 902 | 644 |
| Net financials | 0 | −5 | −2 | 4 | 7 | 2 | −4 | −13 | −11 | −5 | −6 | −4 | −62 | −76 | −122 | −100 | 1 290 | 237 | 82 |
| Profit before tax | 0 | −9 | 6 | 64 | 194 | 169 | −31 | −200 | 150 | 379 | 47 | 275 | 87 | 183 | 344 | 496 | 1 074 | 1 140 | 726 |
| Tax | −0 | 10 | 12 | 19 | 61 | 49 | −0 | −0 | −0 | 80 | 16 | 66 | 23 | 40 | 98 | 140 | −0 | 150 | 124 |
| Net profit | 0 | −20 | −7 | 45 | 133 | 121 | −31 | −200 | 150 | 299 | 31 | 209 | 63 | 143 | 247 | 356 | 1 074 | 990 | 602 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 199 | 137 | 266 | 484 | 481 | 882 | 599 | 625 | 840 | 502 | 1 358 | 2 220 | 2 040 | 2 411 | 2 478 | 1 894 | 2 875 | 2 851 |
| Equity | — | 55 | 49 | 94 | 227 | 348 | 316 | 116 | 120 | 120 | 121 | 181 | 124 | 127 | 124 | 180 | 1 254 | 1 744 | 1 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 302 | 230 | 169 | 86 | 712 | 1 623 | 1 528 | 1 678 | 1 590 | 259 | 163 | 75 |
| Short-term debt | 0 | 105 | 88 | 172 | 257 | 133 | 195 | 181 | 275 | 551 | 294 | 465 | 472 | 385 | 610 | 707 | 380 | 968 | 929 |
| Total debt | 0 | 143 | 88 | 172 | 257 | 133 | 566 | 483 | 505 | 719 | 380 | 1 177 | 2 096 | 1 913 | 2 287 | 2 298 | 639 | 1 131 | 1 004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Deputy Member | Deputy Member | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lennart Valner | Deputy Member | 0 companies |
| Pål Morten Pedersen | Chairman | 0 companies |