| Revenue | NOK 50M | +2% |
| EBITDA | NOK 2,8M | -5% |
| Net profit | NOK 2,2M | +1% |
| Total assets | NOK 16,9M | +13% |
| Equity | NOK 13,3M | +19% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 934 | 16 689 | 16 730 | 21 143 | 33 361 | 35 259 | 35 182 | 36 688 | 38 742 | 43 997 | 44 511 | 44 034 | 49 043 | 49 984 |
| Staff expenses | −1 977 | −2 108 | −2 070 | −2 330 | −2 978 | −3 443 | −3 765 | −3 687 | −3 706 | −4 042 | −4 220 | −4 385 | −4 553 | −4 893 |
| EBITDA | 982 | 546 | 488 | 961 | 1 585 | 1 295 | 1 133 | 1 084 | 2 068 | 3 345 | 2 868 | 2 212 | 2 925 | 2 778 |
| Depreciation & amort. | −59 | −63 | −90 | −167 | −755 | −760 | −761 | −683 | −651 | −703 | −692 | −293 | −287 | −281 |
| EBIT | 923 | 484 | 398 | 794 | 830 | 535 | 373 | 401 | 1 417 | 2 642 | 2 176 | 1 919 | 2 638 | 2 497 |
| Net financials | 124 | 150 | 82 | 61 | −166 | −142 | −130 | −123 | −81 | −46 | 22 | 19 | 126 | 276 |
| Profit before tax | 1 043 | 634 | 480 | 855 | 663 | 393 | 243 | 278 | 1 336 | 2 595 | 2 198 | 1 938 | 2 763 | 2 773 |
| Tax | 376 | 134 | 129 | 222 | 156 | 89 | 53 | 64 | 298 | 596 | 572 | 438 | 624 | 621 |
| Net profit | 668 | 500 | 351 | 633 | 508 | 304 | 190 | 214 | 1 037 | 2 000 | 1 626 | 1 500 | 2 139 | 2 152 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 861 | 6 252 | 6 907 | 15 161 | 13 734 | 13 829 | 13 396 | 12 629 | 13 477 | 15 369 | 14 408 | 12 175 | 14 957 | 16 858 |
| Equity | 4 149 | 4 649 | 5 000 | 5 632 | 6 140 | 6 444 | 6 634 | 6 849 | 7 886 | 9 886 | 7 511 | 9 011 | 11 151 | 13 303 |
| Long-term debt | 0 | 150 | 200 | 5 190 | 4 884 | 4 391 | 3 850 | 3 271 | 2 706 | 2 123 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 562 | 1 454 | 1 707 | 4 339 | 2 710 | 2 994 | 2 912 | 2 509 | 2 885 | 3 360 | 6 897 | 3 163 | 3 806 | 3 555 |
| Total debt | 1 712 | 1 604 | 1 907 | 9 528 | 7 594 | 7 385 | 6 762 | 5 780 | 5 591 | 5 483 | 6 897 | 3 163 | 3 806 | 3 555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
IE Deputy Member | Deputy Member | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Eide | Chief Executive Officer | 0 companies |
| Ivar Eide | Deputy Member | 0 companies |