| Revenue | NOK 27,7M | +12% |
| EBITDA | NOK -3,4M | -131% |
| Net profit | NOK -2,9M | -140% |
| Total assets | NOK 24,8M | +45% |
| Equity | NOK 2,6M | +53% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 610 | 21 899 | 22 426 | 24 737 | 27 702 |
| Staff expenses | −3 603 | −4 341 | −4 828 | −5 331 | −6 368 |
| EBITDA | −1 023 | −1 749 | 559 | −1 491 | −3 448 |
| Depreciation & amort. | −11 | −19 | −7 | −8 | −195 |
| EBIT | −1 033 | −1 768 | 552 | −1 499 | −3 643 |
| Net financials | −118 | −101 | −80 | −57 | −85 |
| Profit before tax | −1 152 | −1 869 | 472 | −1 556 | −3 728 |
| Tax | −253 | −411 | 104 | −342 | −820 |
| Net profit | −898 | −1 458 | 368 | −1 214 | −2 908 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 932 | 13 154 | 16 876 | 17 126 | 24 804 |
| Equity | 2 627 | 2 616 | 2 985 | 1 700 | 2 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 305 | 10 538 | 13 891 | 15 426 | 22 201 |
| Total debt | 13 305 | 10 538 | 13 891 | 15 426 | 22 201 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MR Deputy Member | Deputy Member | 1990 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Riis Ellingsen | Deputy Member | 0 companies |
| Maren Riis Grini | Chief Executive Officer | 0 companies |
| Bjørn Emil Riis | Chairman | 0 companies |