| Revenue | NOK 2,4M | +23% |
| EBITDA | NOK 891K | +159% |
| Net profit | NOK 170K | +108% |
| Total assets | NOK 9,7M | -2% |
| Equity | NOK -7,1M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 367 | 1 455 | 0 | 0 | 1 481 | 1 481 | 1 492 | 1 520 | 1 495 | 1 496 | 1 481 | 1 481 | 1 481 | 1 917 | 2 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −6 | −5 | −0 | −0 | −6 | −0 | −0 | −21 | −74 | −74 |
| EBITDA | 711 | 742 | 0 | 0 | 637 | 584 | 620 | 549 | 602 | 583 | 373 | 316 | −4 888 | −1 516 | 891 |
| Depreciation & amort. | −454 | −454 | −0 | −0 | −50 | −75 | −79 | −151 | −229 | −233 | −0 | −0 | −23 | −23 | −23 |
| EBIT | 256 | 287 | 0 | 0 | 588 | 509 | 540 | 398 | 373 | 350 | 373 | 316 | −4 911 | −1 539 | 868 |
| Net financials | −293 | −157 | 0 | 0 | −326 | −270 | −237 | −177 | −157 | −149 | −122 | −77 | −142 | −548 | −697 |
| Profit before tax | −37 | 130 | 0 | 0 | 261 | 240 | 304 | 221 | 217 | 201 | 251 | 239 | −5 054 | −2 087 | 170 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 | 130 | 0 | 0 | 261 | 240 | 304 | 221 | 217 | 201 | 251 | 239 | −5 054 | −2 087 | 170 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 893 | 4 571 | — | — | 8 871 | 8 914 | 8 873 | 9 787 | 9 761 | 9 812 | 9 830 | 9 744 | 9 618 | 9 943 | 9 695 |
| Equity | −2 849 | −2 718 | — | — | −1 811 | −1 572 | −1 268 | −1 047 | −830 | −629 | −378 | −139 | −5 192 | −7 280 | −7 109 |
| Long-term debt | 7 662 | 7 204 | 0 | 0 | 10 568 | 10 382 | 10 017 | 10 681 | 10 452 | 10 212 | 9 969 | 9 728 | 12 971 | 16 962 | 16 695 |
| Short-term debt | 80 | 85 | 0 | 0 | 115 | 104 | 124 | 152 | 139 | 228 | 239 | 155 | 1 840 | 260 | 110 |
| Total debt | 7 742 | 7 289 | 0 | 0 | 10 683 | 10 486 | 10 141 | 10 834 | 10 591 | 10 441 | 10 207 | 9 883 | 14 811 | 17 222 | 16 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2024 | — | — |
ÅF Deputy Member | Deputy Member | 2024 | — | — |
VD Deputy Member | Deputy Member | 2016 | — | — |
TS Deputy Member | Deputy Member | 2021 | — | — |
HS Deputy Member | Deputy Member | 2021 | — | — |
HH Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Kathrine Sæther | Deputy Member | 0 companies |
| Åse Fallin | Deputy Member | 0 companies |
| Vibeke Dyrvik | Deputy Member | 0 companies |
| Tore Stette | Deputy Member | 0 companies |
| Hillevi Strand | Deputy Member | 0 companies |
| Heidi Husby | Deputy Member | 0 companies |
| Christoffer Olavi Räisänen | Board of Directors | 0 companies |
| Sturla Husøy | Chairman | 0 companies |
| Gunnar Krabseth | Board of Directors | 0 companies |
| Tove Irene Sundberg | Board of Directors | 0 companies |
| Bjørg Helen Arntsen | Chairman | 0 companies |
| Beate Syrstad | Board of Directors | 0 companies |
| Sondre Vårvik Nordheim | Board of Directors | 0 companies |
| Vegard Yttersian | Board of Directors | 0 companies |
| Marit Hedvig Grønli | Board of Directors | 0 companies |